| Revenue | NOK 12,1M | +1% |
| EBITDA | NOK -174K | -107% |
| Net profit | NOK -1,2M | -182% |
| Total assets | NOK 1,5M | -43% |
| Equity | NOK -2,1M | -126% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 987 | 7 438 | 9 624 | 11 938 | 12 108 |
| Staff expenses | −2 776 | −3 248 | −3 565 | −3 902 | −5 155 |
| EBITDA | −1 209 | 269 | 1 493 | 2 493 | −174 |
| Depreciation & amort. | −666 | −790 | −759 | −764 | −687 |
| EBIT | −1 875 | −521 | 734 | 1 729 | −861 |
| Net financials | −229 | −374 | −478 | −312 | −300 |
| Profit before tax | −2 104 | −894 | 256 | 1 416 | −1 161 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 104 | −894 | 256 | 1 416 | −1 161 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 729 | 4 657 | 3 903 | 2 600 | 1 479 |
| Equity | −1 702 | −2 596 | −2 341 | −924 | −2 085 |
| Long-term debt | 3 729 | 3 513 | 3 483 | 2 750 | 2 159 |
| Short-term debt | 2 702 | 3 740 | 2 760 | 775 | 1 406 |
| Total debt | 6 431 | 7 253 | 6 244 | 3 525 | 3 565 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JP Chief Executive Officer | Chief Executive Officer | 2006 |
VN Deputy Member | Deputy Member | 2005 |
TA Chief Executive Officer | Chief Executive Officer | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Karlsen | Chief Executive Officer | 0 companies |
| Vigdis Nesse | Deputy Member | 0 companies |
| Tony Andre Karlsen | Chief Executive Officer | 0 companies |