| Revenue | NOK 21,2M | +15% |
| EBITDA | NOK 1,4M | -61% |
| Net profit | NOK 2M | -46% |
| Total assets | NOK 23,6M | +12% |
| Equity | NOK 17,4M | +9% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 935 | 13 121 | 11 453 | 10 582 | 9 818 | 12 758 | 11 337 | 16 399 | 14 262 | 10 223 | 8 957 | 20 004 | 14 387 | 14 979 | 17 505 | 18 443 | 21 170 |
| Staff expenses | −1 476 | −1 993 | −1 951 | −2 031 | −1 888 | −2 484 | −2 194 | −2 637 | −2 812 | −2 870 | −2 528 | −3 199 | −2 440 | −2 450 | −2 630 | −2 651 | −5 995 |
| EBITDA | 1 127 | 2 029 | 2 082 | 2 032 | 1 165 | 1 662 | 871 | 2 412 | 1 877 | 630 | −193 | 3 765 | 2 102 | 1 135 | 2 813 | 3 454 | 1 358 |
| Depreciation & amort. | −79 | −135 | −138 | −147 | −96 | −127 | −257 | −196 | −219 | −267 | −207 | −230 | −196 | −93 | −139 | −170 | −263 |
| EBIT | 1 048 | 1 895 | 1 945 | 1 885 | 1 069 | 1 535 | 613 | 2 215 | 1 658 | 363 | −400 | 3 536 | 1 906 | 1 042 | 2 673 | 3 284 | 1 095 |
| Net financials | 87 | 48 | 50 | −64 | 197 | 152 | 51 | 42 | 23 | 36 | 26 | 14 | 389 | 918 | −660 | 1 110 | 1 148 |
| Profit before tax | 1 135 | 1 943 | 1 995 | 1 822 | 1 267 | 1 687 | 664 | 2 257 | 1 681 | 399 | −374 | 3 549 | 2 295 | 1 959 | 2 013 | 4 394 | 2 243 |
| Tax | 328 | 549 | 560 | 556 | 350 | 467 | 181 | 610 | 424 | 100 | −78 | 781 | 424 | 232 | 597 | 761 | 275 |
| Net profit | 807 | 1 394 | 1 435 | 1 266 | 917 | 1 219 | 483 | 1 647 | 1 258 | 299 | −296 | 2 768 | 1 871 | 1 728 | 1 417 | 3 633 | 1 968 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 350 | 5 383 | 6 957 | 8 270 | 8 182 | 6 929 | 7 486 | 8 376 | 10 259 | 9 758 | 8 304 | 13 873 | 15 670 | 14 300 | 18 127 | 21 132 | 23 619 |
| Equity | 1 920 | 3 011 | 4 144 | 5 107 | 2 999 | 4 218 | 4 509 | 5 771 | 7 029 | 7 328 | 7 032 | 9 415 | 10 901 | 12 079 | 12 945 | 16 029 | 17 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 145 | 31 | 57 | 6 | 0 | 0 | 0 | 0 | 4 | 369 | 191 | 0 |
| Short-term debt | 1 430 | 2 371 | 2 814 | 3 163 | 5 084 | 2 466 | 2 846 | 2 349 | 3 024 | 2 280 | 1 122 | 4 159 | 4 469 | 1 918 | 4 513 | 4 512 | 5 773 |
| Total debt | 1 430 | 2 371 | 2 814 | 3 163 | 5 084 | 2 611 | 2 877 | 2 405 | 3 030 | 2 280 | 1 122 | 4 159 | 4 469 | 1 922 | 4 882 | 4 703 | 5 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simm Holding As | Company | 50.0% | 50.0% | 2024 |
| Individual | 9.1% | 9.1% | 2024 | |
Norsk Ventilasjon As | Company | 9.1% | 9.1% | 2024 |
Måltrost Invest As | Company | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Borsholm | Deputy Member | 0 companies |
| Kai Roger Sagosen | Board of Directors | 0 companies |
| Morten Einar Mellingen | Chairman | 0 companies |
| Ole Kristian Helleland | Board of Directors | 0 companies |