| Revenue | NOK 129,4M | +35% |
| EBITDA | NOK 8,9M | +127% |
| Net profit | NOK 6,9M | +128% |
| Total assets | NOK 24,6M | -19% |
| Equity | NOK 4M | -44% |
| Employees | 46 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 012 | 9 718 | 13 271 | 18 403 | 26 125 | 24 062 | 34 229 | 45 458 | 51 741 | 55 471 | 64 191 | 85 330 | 92 647 | 95 532 | 129 370 |
| Staff expenses | −0 | −0 | −0 | −772 | −2 496 | −4 241 | −4 868 | −7 104 | −7 671 | −7 923 | −9 622 | −12 156 | −15 079 | −15 503 | −21 090 | −24 030 | −26 210 | −30 368 |
| EBITDA | 0 | 0 | 0 | 39 | 1 450 | 925 | 1 808 | 1 963 | 352 | 859 | 3 925 | 828 | −660 | 3 510 | 4 098 | 1 910 | 3 918 | 8 889 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −5 | −15 | −44 | −65 | −67 | −79 | −112 | −39 | −31 | −34 | −203 | −222 | −265 | −461 |
| EBIT | 0 | 0 | 0 | 33 | 1 445 | 910 | 1 764 | 1 898 | 285 | 780 | 3 813 | 788 | −691 | 3 476 | 3 895 | 1 688 | 3 653 | 8 428 |
| Net financials | 0 | 0 | 0 | 1 | 8 | 8 | 16 | 21 | 5 | −2 | 14 | 40 | 10 | 24 | 8 | 105 | 216 | 378 |
| Profit before tax | 0 | 0 | 0 | 35 | 1 452 | 918 | 1 780 | 1 919 | 290 | 778 | 3 827 | 828 | −681 | 3 500 | 3 903 | 1 793 | 3 869 | 8 806 |
| Tax | −0 | −0 | −0 | 8 | 407 | 261 | 502 | 523 | 102 | 201 | 934 | 194 | −0 | 627 | 859 | 396 | 853 | 1 940 |
| Net profit | 0 | 0 | 0 | 26 | 1 045 | 657 | 1 278 | 1 396 | 187 | 577 | 2 893 | 634 | −681 | 2 873 | 3 044 | 1 397 | 3 015 | 6 866 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 1 313 | 3 491 | 3 305 | 5 562 | 6 957 | 5 355 | 7 758 | 14 931 | 10 566 | 8 996 | 15 273 | 19 061 | 21 072 | 30 139 | 24 554 |
| Equity | — | — | — | 442 | 401 | 758 | 1 436 | 2 232 | 2 419 | 2 496 | 3 389 | 4 023 | 3 342 | 5 215 | 6 760 | 7 157 | 7 172 | 4 039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 3 | 22 | 0 | 0 | 0 | 95 | 83 | 69 | 44 | 112 |
| Short-term debt | 0 | 0 | 0 | 871 | 3 090 | 2 545 | 4 126 | 4 725 | 2 933 | 5 240 | 11 542 | 6 543 | 5 654 | 9 962 | 12 218 | 13 846 | 22 923 | 20 404 |
| Total debt | 0 | 0 | 0 | 871 | 3 090 | 2 548 | 4 126 | 4 725 | 2 936 | 5 262 | 11 542 | 6 543 | 5 654 | 10 057 | 12 302 | 13 915 | 22 967 | 20 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elyse Invest As | Company | 45.0% | 45.0% | 2023 |
Lie Gruppen As | Company | 20.0% | 20.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Lyse | Chief Executive Officer | 0 companies |
| Tor Raymond Lie | Board of Directors | 0 companies |
| Jan Kåre Lie | Board of Directors | 0 companies |
| Kate Mariann Lie | Chairman | 0 companies |
| Leiv Tormod Fiskå | Board of Directors | 0 companies |