| Revenue | NOK 3,7M | -23% |
| EBITDA | NOK 381K | -24% |
| Net profit | NOK 60K | -81% |
| Total assets | NOK 2,1M | -32% |
| Equity | NOK 109K | -76% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 475 | 469 | 451 | 1 070 | 1 570 | 1 887 | 1 673 | 2 932 | 4 460 | 4 274 | 5 905 | 5 696 | 4 724 | 4 376 | 3 659 | 4 883 | 3 747 |
| Staff expenses | −0 | −20 | −27 | −86 | −388 | −655 | −676 | −526 | −1 103 | −2 176 | −1 636 | −1 875 | −1 887 | −1 010 | −657 | −454 | −617 | −1 014 |
| EBITDA | 0 | 121 | 217 | 85 | −48 | 383 | 434 | 329 | 393 | 111 | 721 | 1 100 | 688 | 263 | 54 | 552 | 498 | 381 |
| Depreciation & amort. | −0 | −93 | −97 | −78 | −104 | −102 | −116 | −118 | −117 | −142 | −142 | −142 | −142 | −0 | −37 | −44 | −44 | −44 |
| EBIT | 0 | 28 | 120 | 7 | −152 | 281 | 319 | 211 | 276 | −32 | 578 | 958 | 546 | 263 | 17 | 508 | 454 | 337 |
| Net financials | 0 | −272 | −126 | −165 | −187 | −204 | −207 | −193 | −132 | −138 | −179 | −184 | −81 | −115 | −84 | −30 | −140 | −156 |
| Profit before tax | 0 | −243 | −6 | −158 | −338 | 77 | 112 | 18 | 144 | −170 | 399 | 774 | 465 | 148 | −68 | 478 | 315 | 182 |
| Tax | −0 | −63 | −2 | −44 | −93 | 22 | 36 | −19 | 36 | −35 | 99 | 174 | 108 | −100 | −0 | 81 | −6 | 122 |
| Net profit | 0 | −180 | −4 | −114 | −245 | 55 | 76 | 37 | 108 | −134 | 301 | 600 | 357 | 248 | −68 | 397 | 321 | 60 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 868 | 4 702 | 5 441 | 5 237 | 5 062 | 5 201 | 5 379 | 5 698 | 5 699 | 6 685 | 6 980 | 6 767 | 2 408 | 3 069 | 2 728 | 3 080 | 2 088 |
| Equity | — | 983 | 979 | 865 | 620 | 674 | 982 | 1 215 | 1 435 | 810 | 391 | 591 | 398 | 30 | 133 | 529 | 450 | 109 |
| Long-term debt | 0 | 3 742 | 0 | 0 | 0 | 3 781 | 3 707 | 3 652 | 3 668 | 3 632 | 4 795 | 4 785 | 4 764 | 0 | 1 813 | 1 669 | 1 531 | 1 383 |
| Short-term debt | 0 | 143 | 54 | 626 | 781 | 607 | 511 | 513 | 595 | 1 257 | 1 499 | 1 604 | 1 605 | 2 378 | 1 124 | 529 | 1 099 | 596 |
| Total debt | 0 | 3 885 | 3 723 | 4 576 | 4 618 | 4 388 | 4 219 | 4 164 | 4 262 | 4 889 | 6 294 | 6 389 | 6 369 | 2 378 | 2 937 | 2 198 | 2 630 | 1 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sponsorselskapet Først Til Mølla As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Juul Paulsen | Chief Executive Officer | 0 companies |
| Henning Walhovd Paulsen | Board of Directors | 0 companies |
| Bjørn Morten Stenberg | Chairman | 0 companies |
| Jarl Paulsen | Board of Directors | 0 companies |
| Henning Paulsen | Board of Directors | 0 companies |