| Revenue | NOK 2M | +9% |
| EBITDA | NOK 1,2M | +37% |
| Net profit | NOK 120K | +184% |
| Total assets | NOK 11,6M | +1% |
| Equity | NOK 585K | +26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 663 | 826 | 879 | 2 093 | 1 914 | 1 845 | 1 525 | 2 017 | 2 285 | 2 229 | 2 130 | 2 138 | 2 271 | 1 805 | 1 968 |
| Staff expenses | −0 | −0 | −143 | −213 | −97 | −196 | −0 | −165 | −174 | −148 | −320 | −309 | −200 | −0 | −10 |
| EBITDA | 430 | 587 | 468 | 1 150 | 1 189 | 973 | 865 | 1 082 | 909 | 1 138 | 948 | 580 | 1 324 | 849 | 1 163 |
| Depreciation & amort. | −143 | −143 | −119 | −212 | −412 | −417 | −423 | −432 | −458 | −458 | −458 | −458 | −458 | −458 | −476 |
| EBIT | 287 | 445 | 349 | 938 | 778 | 556 | 442 | 650 | 451 | 681 | 490 | 122 | 866 | 391 | 686 |
| Net financials | −307 | −163 | −110 | −586 | −549 | −476 | −426 | −431 | −423 | −484 | −463 | −396 | −277 | −576 | −532 |
| Profit before tax | −20 | 282 | 239 | 352 | 229 | 80 | 16 | 218 | 28 | 197 | 27 | −274 | 589 | −184 | 154 |
| Tax | 5 | 79 | 70 | 54 | −0 | −135 | −47 | 1 | −47 | 43 | 6 | −60 | 92 | −40 | 34 |
| Net profit | −25 | 203 | 169 | 298 | 167 | 215 | 63 | 217 | 75 | 153 | 21 | −214 | 497 | −144 | 120 |
| Item | 2008 | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 033 | 4 433 | 4 274 | 14 533 | 14 456 | 13 974 | 13 677 | 14 590 | 13 945 | 13 391 | 12 965 | 13 321 | 12 620 | 11 563 | 11 641 |
| Equity | −147 | 56 | 322 | 645 | 411 | 626 | 689 | 907 | 982 | 1 136 | 1 157 | 743 | 608 | 464 | 585 |
| Long-term debt | 3 591 | 4 305 | 0 | 13 754 | 13 900 | 13 186 | 12 800 | 13 179 | 12 511 | 11 873 | 12 744 | 12 249 | 11 642 | 11 016 | 10 385 |
| Short-term debt | 589 | 72 | 234 | 134 | 145 | 162 | 187 | 504 | 451 | 382 | −936 | 329 | 369 | 83 | 672 |
| Total debt | 4 180 | 4 377 | 3 953 | 13 888 | 14 045 | 13 347 | 12 987 | 13 683 | 12 962 | 12 255 | 11 808 | 12 578 | 12 011 | 11 099 | 11 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Callisto Invest As | Company | 50.0% | 50.0% | 2024 |
Metis Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kolbjørn Engeseth | Chief Executive Officer | 0 companies |
| Odd Halvard Bjørnstad | Chairman | 0 companies |