| Revenue | NOK 6,2M | -6% |
| EBITDA | NOK -535K | +67% |
| Net profit | NOK -704K | +55% |
| Total assets | NOK 1,1M | -30% |
| Equity | NOK 776K | -28% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 10 197 | 7 441 | 8 864 | 6 637 | 6 220 |
| Staff expenses | −4 982 | −3 324 | −3 482 | −3 883 | −2 740 |
| EBITDA | −103 | 13 | 1 159 | −1 613 | −535 |
| Depreciation & amort. | −40 | −43 | −63 | −68 | −146 |
| EBIT | −143 | −30 | 1 096 | −1 681 | −681 |
| Net financials | −28 | −24 | −16 | 120 | −23 |
| Profit before tax | −171 | −53 | 1 080 | −1 560 | −704 |
| Tax | −0 | −0 | 181 | −0 | −0 |
| Net profit | −171 | −53 | 899 | −1 560 | −704 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 608 | 2 297 | 3 433 | 1 608 | 1 131 |
| Equity | 1 795 | 1 741 | 2 640 | 1 080 | 776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 813 | 555 | 793 | 528 | 355 |
| Total debt | 813 | 555 | 793 | 528 | 355 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.95% | 10.95% | 2022 | |
| Individual | 5.47% | 5.47% | 2022 | |
| Individual | 5.47% | 5.47% | 2022 | |
| Individual | 5.47% | 5.47% | 2022 | |
| Individual | 5.47% | 5.47% | 2022 | |
| Individual | 5.11% | 5.11% | 2022 | |
| Individual | 1.82% | 1.82% | 2022 | |
| Individual | 1.82% | 1.82% | 2022 | |
| Individual | 1.82% | 1.82% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Kristin Sørgård | Chief Executive Officer | 0 companies |
| Mikal Johan Arntzen | Board of Directors | 0 companies |
| Frank Roger Sørgård | Board of Directors | 0 companies |
| Liv Elin Lund | Board of Directors | 0 companies |
| Terje Sigurd Andersen | Chairman | 0 companies |
| Cato Jan Ingvald Sørgård | Board of Directors | 0 companies |