| Revenue | NOK 241K | -79% |
| EBITDA | NOK -595K | -78% |
| Net profit | NOK -558K | -64% |
| Total assets | NOK 317K | -56% |
| Equity | NOK -581K | -2418% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 389 | 685 | 9 | 0 | 1 834 | 1 372 | 1 186 | 680 | 1 056 | 1 506 | 753 | 1 006 | 1 199 | 892 | 1 162 | 241 |
| Staff expenses | −1 273 | −488 | −40 | −0 | −1 024 | −882 | −582 | −673 | −956 | −1 198 | −457 | −1 253 | −1 436 | −1 795 | −1 355 | −740 |
| EBITDA | 508 | −3 | −173 | −100 | 189 | −2 007 | 529 | −73 | −0 | 158 | 40 | −397 | −444 | −1 058 | −334 | −595 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −3 | −8 |
| EBIT | 508 | −3 | −173 | −100 | 189 | −2 007 | 529 | −73 | −0 | 158 | 40 | −397 | −444 | −1 063 | −337 | −603 |
| Net financials | 112 | 9 | 125 | 38 | 28 | 75 | 37 | −2 | −135 | 0 | −12 | 133 | 1 395 | −1 | −3 | 45 |
| Profit before tax | 619 | 6 | −48 | −62 | 217 | −1 932 | 567 | −75 | −135 | 158 | 29 | −265 | 950 | −1 064 | −340 | −558 |
| Tax | 175 | 1 | −19 | −17 | 61 | −114 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −41 | −0 | −0 |
| Net profit | 445 | 5 | −29 | −45 | 156 | −1 818 | 567 | −75 | −135 | 158 | 29 | −265 | 950 | −879 | −340 | −558 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 367 | 2 717 | 2 468 | 2 091 | 2 606 | 973 | 842 | 774 | 595 | 653 | 746 | 539 | 1 572 | 856 | 720 | 317 |
| Equity | 2 015 | 2 020 | 1 991 | 1 946 | 2 102 | 34 | 601 | 526 | 249 | 407 | 436 | 171 | 1 121 | 317 | −23 | −581 |
| Long-term debt | 0 | 0 | 0 | 53 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 |
| Short-term debt | 1 263 | 608 | 407 | 92 | 390 | 939 | 241 | 248 | 346 | 246 | 310 | 368 | 451 | 539 | 443 | 598 |
| Total debt | 1 352 | 697 | 477 | 145 | 503 | 939 | 241 | 248 | 346 | 246 | 310 | 368 | 451 | 539 | 743 | 898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ida Røys | Deputy Member | 0 companies |
| Frode Øystein Igland | Chairman | 0 companies |