| Revenue | NOK 14,6M | -14% |
| EBITDA | NOK 1,3M | -70% |
| Net profit | NOK -12,6M | -129% |
| Total assets | NOK 12,1M | -28% |
| Equity | NOK -10,9M | -774% |
| Employees | 43 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 389 | 4 571 | 5 762 | 5 280 | 7 743 | 6 033 | 10 647 | 7 689 | 10 037 | 13 374 | 11 688 | 15 131 | 15 987 | 16 915 | 14 555 |
| Staff expenses | −1 311 | −1 447 | −1 657 | −1 756 | −2 086 | −1 845 | −2 483 | −2 618 | −2 944 | −3 182 | −4 348 | −4 616 | −5 257 | −4 997 | −5 521 |
| EBITDA | 766 | 798 | 1 116 | 1 088 | 2 726 | 1 214 | 3 215 | 572 | −21 | 921 | −172 | 1 609 | 2 454 | 4 304 | 1 298 |
| Depreciation & amort. | −244 | −397 | −463 | −572 | −546 | −555 | −516 | −454 | −375 | −293 | −308 | −287 | −285 | −203 | −158 |
| EBIT | 521 | 401 | 653 | 515 | 2 180 | 658 | 2 699 | 118 | −396 | 627 | −481 | 1 322 | 2 170 | 4 100 | 1 140 |
| Net financials | 14 | 310 | −493 | −116 | −16 | 41 | 306 | −93 | 937 | 1 060 | −160 | −448 | −363 | −8 714 | −13 439 |
| Profit before tax | 535 | 711 | 160 | 399 | 2 164 | 700 | 3 005 | 25 | 541 | 1 687 | −641 | 874 | 1 807 | −4 614 | −12 299 |
| Tax | 109 | 115 | 117 | 90 | 555 | 157 | 721 | 36 | −69 | 160 | −87 | 244 | 445 | 884 | 272 |
| Net profit | 427 | 596 | 43 | 309 | 1 610 | 542 | 2 284 | −11 | 610 | 1 528 | −554 | 630 | 1 362 | −5 497 | −12 571 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 822 | 3 776 | 3 686 | 4 641 | 5 372 | 5 491 | 6 219 | 4 760 | 5 781 | 8 368 | 10 718 | 14 693 | 21 056 | 16 876 | 12 134 |
| Equity | 673 | 1 269 | 1 312 | 1 621 | 3 231 | 3 774 | 3 657 | 3 546 | 4 156 | 5 683 | 5 129 | 5 760 | 7 122 | 1 624 | −10 947 |
| Long-term debt | 418 | 0 | 0 | 0 | 651 | 579 | 507 | 277 | 231 | 0 | 0 | 2 333 | 4 918 | 7 409 | 17 021 |
| Short-term debt | 732 | 550 | 587 | 755 | 1 489 | 1 139 | 2 056 | 937 | 1 394 | 2 685 | 5 588 | 6 600 | 9 016 | 7 843 | 6 060 |
| Total debt | 1 150 | 2 508 | 2 374 | 3 020 | 2 141 | 1 718 | 2 562 | 1 214 | 1 625 | 2 685 | 5 588 | 8 933 | 13 934 | 15 252 | 23 081 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Torhus | Chairman | 0 companies |