| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | -80% |
| Net profit | NOK 477K | -89% |
| Total assets | NOK 15,8M | -6% |
| Equity | NOK 13,9M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −121 | −9 | 0 | 0 | −32 | −32 | −41 | −35 | −25 | −12 | −17 | −5 | −11 | −12 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −121 | −9 | 0 | 0 | −32 | −32 | −41 | −35 | −25 | −12 | −17 | −5 | −11 | −12 | −21 |
| Net financials | −453 | −176 | −163 | 0 | 0 | −352 | −375 | 14 195 | 238 | 1 038 | 1 038 | 238 | 281 | 292 | 5 407 | 632 |
| Profit before tax | −475 | −297 | −172 | 0 | 0 | −383 | −407 | 14 154 | 202 | 1 013 | 1 026 | 221 | 276 | 281 | 5 395 | 611 |
| Tax | −0 | −58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 133 | 93 | 312 | 932 | 134 |
| Net profit | −475 | −239 | −172 | 0 | 0 | −383 | −407 | 14 154 | 202 | 1 013 | 1 026 | 88 | 183 | −32 | 4 463 | 477 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 182 | 5 261 | 4 789 | — | — | 5 358 | 5 351 | 12 036 | 10 827 | 11 040 | 12 011 | 13 384 | 13 660 | 12 916 | 16 892 | 15 821 |
| Equity | −468 | — | — | — | — | −1 723 | −2 129 | 12 025 | 10 827 | 11 040 | 12 011 | 13 251 | 12 635 | 11 497 | 14 647 | 13 882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 075 | 7 474 | 0 | 0 | 0 | 0 | 133 | 0 | 0 | 562 | 347 |
| Short-term debt | 634 | 892 | 1 156 | 0 | 0 | 6 | 6 | 11 | 0 | 0 | 0 | 0 | 1 024 | 1 419 | 1 682 | 1 592 |
| Total debt | 6 650 | 5 968 | 5 668 | 0 | 0 | 7 081 | 7 480 | 11 | 0 | 0 | 0 | 133 | 1 024 | 1 419 | 2 245 | 1 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oslo Science Park As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Hans Bjørne Grimsrud | Board of Directors | 0 companies |
| Gunnar Olof Lindberg | Board of Directors | 0 companies |
| Geir Saastad | Board of Directors | 0 companies |
| Carl Arnold Johansen | Chairman | 0 companies |
| Jørn Omland | Board of Directors | 0 companies |
| Gro Østlie | Board of Directors | 0 companies |
| Anne Jevne | Chairman | 0 companies |