| Revenue | NOK 327K | -51% |
| EBITDA | NOK -1,1M | +14% |
| Net profit | NOK 2,8M | -84% |
| Total assets | NOK 27,1M | -1% |
| Equity | NOK 26,8M | -1% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 648 | 390 | 289 | 719 | 597 | 1 462 | 1 052 | 924 | 819 | 1 532 | 838 | 703 | 388 | 416 | 707 | 663 | 327 |
| Staff expenses | −0 | −466 | −435 | −334 | −446 | −534 | −756 | −573 | −668 | −701 | −725 | −888 | −888 | −754 | −866 | −1 067 | −1 285 | −1 290 |
| EBITDA | 0 | −10 | −135 | −141 | 147 | −128 | 491 | 258 | −26 | −211 | 462 | −330 | −471 | −566 | −633 | −487 | −1 285 | −1 110 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −136 | −136 | −136 | −136 | −11 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 | −135 | −141 | 147 | −128 | 457 | 122 | −162 | −347 | 326 | −342 | −471 | −566 | −633 | −487 | −1 285 | −1 110 |
| Net financials | 0 | −323 | −18 | 3 | 195 | 288 | 966 | 2 356 | 717 | 239 | 487 | 7 361 | 1 296 | 1 740 | 1 140 | 1 227 | 18 806 | 3 902 |
| Profit before tax | 0 | −333 | −153 | −138 | 342 | 160 | 1 423 | 2 478 | 556 | −108 | 813 | 7 020 | 825 | 1 175 | 507 | 740 | 17 520 | 2 792 |
| Tax | −0 | −11 | −40 | −0 | 3 | −0 | 113 | 46 | −20 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −321 | −113 | −138 | 340 | 160 | 1 310 | 2 432 | 576 | −108 | 812 | 7 020 | 825 | 1 175 | 507 | 740 | 17 520 | 2 792 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 263 | 857 | 976 | 1 324 | 1 677 | 3 540 | 4 546 | 3 866 | 3 562 | 4 462 | 10 295 | 9 917 | 10 500 | 9 530 | 9 886 | 27 370 | 27 088 |
| Equity | — | 456 | 343 | 205 | 544 | 705 | 1 014 | 2 946 | 3 022 | 2 915 | 3 727 | 9 996 | 9 621 | 10 296 | 8 762 | 9 502 | 27 022 | 26 814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 446 | 393 | 325 | 276 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 807 | 514 | 771 | 780 | 973 | 2 079 | 1 206 | 518 | 371 | 511 | 299 | 296 | 205 | 768 | 384 | 348 | 274 |
| Total debt | 0 | 807 | 514 | 771 | 780 | 973 | 2 525 | 1 599 | 843 | 647 | 735 | 299 | 296 | 205 | 768 | 384 | 348 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2005 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Mynte Lærum | Deputy Member | 0 companies |
| Thore Adeler Mathisen Lærum | Chief Executive Officer | 0 companies |