| Revenue | NOK 0 | — |
| EBITDA | NOK -89K | -50% |
| Net profit | NOK 661K | -74% |
| Total assets | NOK 4,7M | +11% |
| Equity | NOK 4,7M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 125 | 76 | 210 | 145 | 246 | 50 | 50 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −80 | −76 | −51 | −51 | −114 | −61 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −94 | −2 | −15 | 118 | −315 | 102 | −11 | −4 | −57 | −43 | −52 | −8 | −70 | −61 | −53 | −59 | −89 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −94 | −2 | −15 | 118 | −315 | 102 | −11 | −4 | −57 | −43 | −52 | −8 | −70 | −61 | −53 | −59 | −89 |
| Net financials | −17 | −2 | 0 | 200 | 246 | 530 | 1 117 | 115 | −19 | 0 | 2 918 | 150 | 248 | 66 | −16 | 2 568 | 750 |
| Profit before tax | −111 | −4 | −14 | 318 | −69 | 632 | 1 106 | 111 | −76 | −43 | 2 866 | 142 | 179 | 6 | −69 | 2 509 | 661 |
| Tax | −31 | −1 | −0 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −80 | −3 | −14 | 288 | −69 | 632 | 1 106 | 111 | −76 | −43 | 2 866 | 142 | 179 | 6 | −69 | 2 509 | 661 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 977 | 750 | 623 | 2 571 | 772 | 1 404 | 1 633 | 1 344 | 679 | 1 071 | 3 107 | 2 530 | 2 201 | 2 006 | 1 750 | 4 248 | 4 728 |
| Equity | 487 | 484 | 469 | 257 | 688 | 520 | 1 226 | 937 | 661 | 618 | 2 479 | 2 021 | 2 000 | 1 806 | 1 736 | 4 246 | 4 707 |
| Long-term debt | 0 | 0 | 0 | 1 647 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 490 | 266 | 153 | 666 | 84 | 884 | 407 | 407 | 7 | 454 | 628 | 508 | 201 | 200 | 13 | 2 | 21 |
| Total debt | 490 | 266 | 153 | 2 314 | 84 | 884 | 407 | 407 | 18 | 454 | 628 | 508 | 201 | 200 | 13 | 2 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 48.0% | 48.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Katarina Lindahl Mathisen | Deputy Member | 0 companies |
| Jon Ketil Mathisen | Chairman | 0 companies |