| Revenue | NOK 62M | +72% |
| EBITDA | NOK 16M | +235% |
| Net profit | NOK 11,8M | +269% |
| Total assets | NOK 23,3M | +7% |
| Equity | NOK 12,5M | +42% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 | 3 244 | 14 236 | 14 954 | 22 118 | 20 810 | 20 925 | 13 896 | 14 704 | 17 170 | 16 726 | 10 585 | 20 453 | 35 883 | 36 039 | 62 016 |
| Staff expenses | −0 | −0 | −0 | −72 | −910 | −1 407 | −2 901 | −3 163 | −3 200 | −3 363 | −2 852 | −2 720 | −3 157 | −4 077 | −4 623 | −5 541 | −6 415 |
| EBITDA | −50 | −25 | 808 | 2 079 | 871 | 660 | 469 | 678 | −439 | −882 | 2 663 | 2 935 | −1 070 | 4 747 | 6 709 | 4 761 | 15 951 |
| Depreciation & amort. | −0 | −0 | −0 | −160 | −172 | −184 | −214 | −320 | −417 | −369 | −318 | −246 | −192 | −195 | −276 | −449 | −633 |
| EBIT | −50 | −25 | 808 | 1 919 | 699 | 476 | 255 | 358 | −856 | −1 251 | 2 344 | 2 689 | −1 263 | 4 551 | 6 433 | 4 312 | 15 318 |
| Net financials | 0 | −0 | −1 | −121 | −194 | −226 | −244 | −206 | −207 | −227 | −382 | −138 | −89 | −58 | −104 | −221 | −246 |
| Profit before tax | −50 | −26 | 807 | 1 797 | 505 | 249 | 11 | 152 | −1 063 | −1 479 | 1 962 | 2 551 | −1 351 | 4 494 | 6 330 | 4 091 | 15 072 |
| Tax | 23 | −0 | 182 | 383 | 16 | −164 | −146 | 108 | −60 | −368 | −0 | 295 | −20 | 715 | 1 393 | 902 | 3 317 |
| Net profit | −72 | −26 | 625 | 1 415 | 489 | 413 | 157 | 44 | −1 003 | −1 110 | 1 962 | 2 256 | −1 332 | 3 778 | 4 937 | 3 188 | 11 755 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 445 | 5 200 | 7 568 | 5 700 | 9 110 | 8 188 | 8 774 | 8 075 | 9 423 | 7 310 | 7 003 | 7 478 | 10 971 | 19 544 | 21 780 | 23 346 |
| Equity | — | −58 | 567 | 1 982 | 2 471 | 2 884 | 3 041 | 3 085 | 2 273 | 1 162 | 3 125 | 4 406 | 3 074 | 4 591 | 7 578 | 8 766 | 12 473 |
| Long-term debt | 500 | 500 | 32 | 2 059 | 2 240 | 2 467 | 2 643 | 2 850 | 2 994 | 3 195 | 1 521 | 1 531 | 1 353 | 1 003 | 88 | 30 | 123 |
| Short-term debt | 32 | 3 | 4 601 | 3 527 | 988 | 3 759 | 2 503 | 2 838 | 2 809 | 5 066 | 2 664 | 1 065 | 3 050 | 5 378 | 11 879 | 12 984 | 10 750 |
| Total debt | 532 | 503 | 4 633 | 5 586 | 3 229 | 6 226 | 5 147 | 5 689 | 5 802 | 8 261 | 4 185 | 2 597 | 4 403 | 6 381 | 11 966 | 13 014 | 10 873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mundalgruppen As | Company | 95.0% | 95.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Grindheim | Chief Executive Officer | 0 companies |
| Atle Landro | Board of Directors | 0 companies |
| Nils Landro | Chairman | 0 companies |
| Ketil Landro | Board of Directors | 0 companies |
| Aurelien Lafforgue | Board of Directors | 0 companies |
| Rolf Johan Fredrik Arvidsson | Chairman | 0 companies |
| Lars Johan Henrik Lundkvist | Board of Directors | 0 companies |