| Revenue | NOK 4,5M | +4% |
| EBITDA | NOK -376K | -480% |
| Net profit | NOK -310K | -553% |
| Total assets | NOK 589K | -24% |
| Equity | NOK 10K | -97% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 851 | 6 554 | 6 335 | 6 656 | 5 482 | 6 898 | 7 341 | 7 828 | 7 937 | 8 139 | 7 934 | 7 923 | 8 295 | 7 871 | 6 728 | 4 365 | 4 524 |
| Staff expenses | −1 863 | −2 253 | −2 199 | −2 129 | −2 054 | −2 383 | −2 650 | −3 651 | −4 583 | −4 055 | −4 230 | −4 307 | −3 888 | −3 505 | −2 637 | −1 706 | −2 037 |
| EBITDA | 292 | 152 | −39 | 299 | −144 | 441 | 940 | 389 | −503 | 159 | −39 | −302 | −22 | −133 | −159 | 99 | −376 |
| Depreciation & amort. | −75 | −90 | −90 | −75 | −75 | −100 | −55 | −65 | −41 | −25 | −22 | −49 | −20 | −22 | −31 | −11 | −11 |
| EBIT | 217 | 62 | −130 | 224 | −219 | 341 | 885 | 324 | −544 | 134 | −61 | −351 | −42 | −155 | −190 | 88 | −387 |
| Net financials | 12 | 5 | 2 | −1 | 1 | 3 | 2 | 1 | 1 | 0 | −0 | −2 | −1 | −0 | 0 | 0 | −2 |
| Profit before tax | 229 | 66 | −128 | 223 | −218 | 344 | 887 | 325 | −543 | 135 | −62 | −354 | −43 | −155 | −190 | 88 | −390 |
| Tax | 66 | 18 | −36 | 65 | −61 | 97 | 240 | 90 | −128 | 38 | −8 | −78 | −9 | −33 | −41 | 19 | −80 |
| Net profit | 163 | 48 | −92 | 158 | −158 | 247 | 647 | 235 | −415 | 97 | −53 | −276 | −34 | −122 | −149 | 68 | −310 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 553 | 1 612 | 1 331 | 1 585 | 1 164 | 1 525 | 2 410 | 2 303 | 1 855 | 1 924 | 1 882 | 1 457 | 1 487 | 1 375 | 653 | 775 | 589 |
| Equity | 897 | 945 | 853 | 921 | 764 | 861 | 1 208 | 1 443 | 878 | 975 | 832 | 556 | 522 | 400 | 251 | 320 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 652 | 667 | 478 | 663 | 400 | 664 | 1 202 | 860 | 977 | 949 | 1 050 | 901 | 965 | 975 | 402 | 456 | 580 |
| Total debt | 656 | 667 | 478 | 663 | 400 | 664 | 1 202 | 860 | 977 | 949 | 1 050 | 901 | 965 | 975 | 402 | 456 | 580 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simone Sabina Kovacs Björk | Chairman | 0 companies |
| Jan Valter Luthammar | Board of Directors | 0 companies |
| Håkan Sixten Jansson | Chairman | 0 companies |