| Revenue | NOK 681K | -6% |
| EBITDA | NOK 406K | +35% |
| Net profit | NOK 224K | +86% |
| Total assets | NOK 3,7M | -3% |
| Equity | NOK 1,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 441 | 453 | 455 | 460 | 464 | 467 | 472 | 874 | 850 | 633 | 442 | 532 | 544 | 1 952 | 546 | 723 | 681 |
| Staff expenses | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −251 | −114 |
| EBITDA | 299 | 303 | 275 | 302 | 355 | 253 | 219 | 628 | 588 | 303 | 95 | 246 | 417 | 1 377 | 317 | 300 | 406 |
| Depreciation & amort. | −64 | −64 | −64 | −64 | −64 | −64 | −148 | −171 | −221 | −221 | −154 | −192 | −192 | −179 | −113 | −109 | −113 |
| EBIT | 235 | 239 | 212 | 238 | 292 | 189 | 71 | 457 | 367 | 81 | −59 | 54 | 226 | 1 197 | 204 | 191 | 293 |
| Net financials | −161 | −114 | −99 | −98 | −100 | −101 | −185 | −182 | −218 | −199 | −206 | −228 | −176 | −128 | −31 | −37 | −6 |
| Profit before tax | 73 | 125 | 112 | 141 | 192 | 88 | −114 | 275 | 148 | −118 | −265 | −174 | 50 | 1 070 | 173 | 154 | 287 |
| Tax | 21 | 35 | 31 | 39 | 54 | 21 | −31 | 64 | 32 | −32 | −62 | −38 | 11 | 235 | 38 | 34 | 63 |
| Net profit | 53 | 90 | 81 | 101 | 138 | 67 | −83 | 211 | 116 | −86 | −203 | −136 | 39 | 834 | 135 | 120 | 224 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 614 | 3 598 | 3 546 | 3 567 | 3 546 | 3 413 | 8 052 | 8 378 | 8 018 | 7 493 | 7 496 | 7 302 | 7 214 | 3 995 | 3 933 | 3 830 | 3 708 |
| Equity | 1 242 | 1 307 | 1 362 | 1 409 | 1 449 | 1 485 | 1 568 | 1 631 | 1 639 | 1 553 | 1 350 | 1 214 | 1 253 | 1 287 | 1 160 | 1 050 | 1 050 |
| Long-term debt | 2 212 | 2 165 | 2 091 | 2 011 | 1 926 | 1 832 | 6 415 | 6 413 | 6 183 | 5 913 | 5 608 | 5 339 | 5 283 | 1 201 | 842 | 768 | 376 |
| Short-term debt | 160 | 126 | 93 | 147 | 170 | 95 | 68 | 335 | 196 | 28 | 538 | 748 | 678 | 1 506 | 1 931 | 2 012 | 2 282 |
| Total debt | 2 372 | 2 291 | 2 184 | 2 158 | 2 097 | 1 928 | 6 483 | 6 748 | 6 379 | 5 940 | 6 146 | 6 087 | 5 960 | 2 707 | 2 773 | 2 780 | 2 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2008 | — | — |
RO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akos Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Espedal Odland | Deputy Member | 0 companies |
| Rune Odland | Chief Executive Officer | 0 companies |
| Simon Espedal Odland | Chairman | 0 companies |