| Revenue | NOK 6,5M | -16% |
| EBITDA | NOK -232K | -173% |
| Net profit | NOK -1M | -2052% |
| Total assets | NOK 9,3M | +16% |
| Equity | NOK 3,3M | +42% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 063 | 9 257 | 8 017 | 7 803 | 6 525 |
| Staff expenses | −6 038 | −5 606 | −5 471 | −4 919 | −4 444 |
| EBITDA | 531 | 1 287 | 715 | 319 | −232 |
| Depreciation & amort. | −17 | −25 | −36 | −237 | −746 |
| EBIT | 514 | 1 263 | 680 | 82 | −978 |
| Net financials | −32 | −45 | −42 | −143 | −324 |
| Profit before tax | 482 | 1 218 | 638 | −61 | −1 302 |
| Tax | 106 | 272 | 140 | −13 | −286 |
| Net profit | 376 | 945 | 497 | −47 | −1 015 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 033 | 4 113 | 6 597 | 8 050 | 9 347 |
| Equity | 923 | 1 868 | 2 365 | 2 318 | 3 303 |
| Long-term debt | 0 | 0 | 2 250 | 2 250 | 4 250 |
| Short-term debt | 2 110 | 2 245 | 1 982 | 3 482 | 1 794 |
| Total debt | 2 110 | 2 245 | 4 232 | 5 732 | 6 044 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GB Contact Person | Contact Person | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 23.81% | 23.81% | 2024 | |
| Individual | 11.9% | 11.9% | 2024 | |
| Company | 10.71% | 10.71% | 2024 | |
| Company | 10.71% | 10.71% | 2024 | |
| Individual | 7.14% | 7.14% | 2024 | |
| Company | 7.14% | 7.14% | 2024 | |
| Company | 7.14% | 7.14% | 2024 | |
| Company | 7.14% | 7.14% | 2024 | |
| Company | 5.36% | 5.36% | 2024 | |
| Individual | 5.36% | 5.36% | 2024 | |
| Individual | 1.79% | 1.79% | 2024 | |
| Individual | 1.79% | 1.79% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirulf Bruholt | Contact Person | 0 companies |
| Christoffer Sæther | Board of Directors | 0 companies |
| Martin Jonas Pedersen Morfjord | Board of Directors | 0 companies |
| Aasmund Conrad Erlandsen | Board of Directors | 0 companies |
| Stian Kilvær | Board of Directors | 0 companies |
| Tor Jan Tønnesen | Board of Directors | 0 companies |