| Revenue | NOK 6,8M | -7% |
| EBITDA | NOK 4,1M | +0% |
| Net profit | NOK 88K | -82% |
| Total assets | NOK 50,1M | -4% |
| Equity | NOK 15,8M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 366 | 4 611 | 4 447 | 6 360 | 5 119 | 5 894 | 4 513 | 4 377 | 4 526 | 6 035 | 5 423 | 5 482 | 6 327 | 4 999 | 5 302 | 7 268 | 6 766 |
| Staff expenses | −0 | −0 | −0 | −0 | −417 | −618 | −562 | −131 | −225 | −236 | −192 | −160 | −160 | −126 | −126 | −57 | −57 | −57 |
| EBITDA | 0 | 3 690 | 3 398 | 3 592 | 3 411 | 2 969 | 3 875 | 2 519 | 625 | 681 | 502 | 1 580 | 3 235 | 3 237 | 1 227 | 2 328 | 4 154 | 4 148 |
| Depreciation & amort. | −0 | −938 | −2 227 | −940 | −936 | −858 | −873 | −873 | −910 | −1 245 | −1 482 | −1 581 | −1 679 | −1 776 | −1 759 | −1 792 | −1 892 | −1 936 |
| EBIT | 0 | 2 752 | 1 171 | 2 652 | 2 475 | 2 111 | 3 001 | 1 645 | −285 | −564 | −980 | −2 | 1 556 | 1 461 | −531 | 537 | 2 262 | 2 212 |
| Net financials | 0 | −1 248 | −1 370 | −1 292 | −1 200 | −1 114 | −1 048 | −990 | −709 | −1 206 | −958 | −785 | −821 | −821 | −521 | −571 | −1 650 | −2 099 |
| Profit before tax | 0 | 1 504 | −199 | 1 360 | 1 275 | 998 | 1 953 | 655 | −994 | −1 770 | −1 938 | −787 | 735 | 640 | −1 052 | −34 | 612 | 113 |
| Tax | −0 | 420 | −10 | 381 | 343 | 293 | 500 | 177 | −245 | −493 | −496 | −218 | 161 | 140 | −233 | −9 | 134 | 25 |
| Net profit | 0 | 1 084 | −189 | 979 | 932 | 704 | 1 453 | 478 | −749 | −1 277 | −1 442 | −568 | 574 | 500 | −820 | −25 | 478 | 88 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 34 330 | 31 811 | 31 878 | 32 694 | 31 801 | 30 200 | 34 449 | 32 280 | 54 486 | 42 529 | 41 444 | 43 054 | 35 964 | 33 125 | 31 226 | 52 084 | 50 132 |
| Equity | — | 7 322 | 7 133 | 7 512 | 7 845 | 7 949 | 8 941 | 13 419 | 13 082 | 16 027 | 14 585 | 15 031 | 15 605 | 16 105 | 15 285 | 15 260 | 15 738 | 15 826 |
| Long-term debt | 0 | 25 910 | 24 426 | 23 267 | 22 321 | 21 080 | 20 425 | 19 112 | 18 340 | 32 327 | 25 536 | 23 932 | 25 237 | 17 740 | 15 619 | 13 716 | 31 630 | 29 497 |
| Short-term debt | 0 | 1 098 | 252 | 1 098 | 2 437 | 2 695 | 808 | 1 919 | 857 | 6 131 | 2 409 | 2 481 | 2 211 | 2 119 | 2 221 | 2 250 | 4 716 | 4 809 |
| Total debt | 0 | 27 008 | 24 678 | 24 366 | 24 758 | 23 776 | 21 232 | 21 030 | 19 197 | 38 459 | 27 945 | 26 413 | 27 448 | 19 859 | 17 840 | 15 967 | 36 346 | 34 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Graminor As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Børresen | Chief Executive Officer | 0 companies |
| Hans Frode Kielland Asmyhr | Chairman | 0 companies |
| Nils Harry Vagstad | Chairman | 0 companies |