| Revenue | NOK 2,4M | -78% |
| EBITDA | NOK 1,9M | +21% |
| Net profit | NOK 1,5M | +45% |
| Total assets | NOK 4,3M | +25% |
| Equity | NOK 3,7M | +35% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 065 | 6 060 | 6 902 | 6 877 | 7 095 | 8 486 | 9 140 | 8 911 | 9 360 | 9 320 | 10 800 | 11 458 | 5 524 | 7 197 | 11 006 | 2 403 |
| Staff expenses | −2 326 | −2 289 | −2 508 | −2 881 | −2 939 | −3 324 | −3 730 | −4 234 | −3 914 | −4 257 | −4 582 | −5 088 | −3 112 | −3 104 | −4 909 | −301 |
| EBITDA | 197 | 697 | 1 235 | 626 | 872 | 1 294 | 1 326 | 619 | 1 686 | 984 | 1 710 | 1 637 | 97 | 1 057 | 1 545 | 1 868 |
| Depreciation & amort. | −69 | −208 | −165 | −133 | −185 | −195 | −272 | −336 | −362 | −278 | −207 | −210 | −279 | −279 | −245 | −76 |
| EBIT | 128 | 489 | 1 070 | 492 | 687 | 1 100 | 1 054 | 283 | 1 323 | 706 | 1 503 | 1 427 | −182 | 778 | 1 300 | 1 792 |
| Net financials | 57 | −12 | 8 | 19 | −5 | 9 | 2 | −31 | −33 | −8 | 4 | 9 | −23 | −17 | −0 | 90 |
| Profit before tax | 185 | 477 | 1 078 | 511 | 682 | 1 108 | 1 055 | 252 | 1 290 | 698 | 1 507 | 1 436 | −205 | 760 | 1 300 | 1 882 |
| Tax | 52 | −102 | 265 | 143 | 190 | 310 | 286 | 66 | 322 | 168 | 342 | 318 | −45 | 174 | 289 | 414 |
| Net profit | 132 | 487 | 813 | 368 | 491 | 799 | 770 | 186 | 968 | 531 | 1 165 | 1 119 | −160 | 587 | 1 011 | 1 468 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 446 | 1 123 | 1 703 | 1 449 | 1 777 | 2 057 | 2 237 | 2 262 | 2 298 | 2 066 | 2 696 | 2 975 | 3 730 | 2 836 | 3 409 | 4 260 |
| Equity | 375 | 311 | 524 | 392 | 484 | 382 | 452 | 438 | 806 | 836 | 1 001 | 2 120 | 1 960 | 1 747 | 2 757 | 3 725 |
| Long-term debt | 0 | 0 | 0 | 0 | 451 | 285 | 461 | 663 | 366 | 75 | 108 | 102 | 1 047 | 432 | 222 | 490 |
| Short-term debt | 1 548 | 512 | 979 | 757 | 842 | 1 390 | 1 324 | 1 160 | 1 127 | 1 154 | 1 587 | 753 | 723 | 657 | 430 | 45 |
| Total debt | 2 071 | 812 | 1 179 | 1 057 | 1 293 | 1 675 | 1 785 | 1 824 | 1 492 | 1 229 | 1 696 | 855 | 1 770 | 1 090 | 652 | 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rigmor Sæbø | Deputy Member | 0 companies |
| Edvard Sæbø | Chairman | 0 companies |