| Revenue | NOK 101,8M | +13% |
| EBITDA | NOK 4,3M | +12% |
| Net profit | NOK 1,9M | +26% |
| Total assets | NOK 46,8M | -6% |
| Equity | NOK 5,1M | +9% |
| Employees | 144 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 076 | 40 800 | 75 450 | 89 749 | 101 796 |
| Staff expenses | −14 663 | −15 992 | −34 428 | −40 358 | −47 373 |
| EBITDA | −956 | 189 | 698 | 3 816 | 4 291 |
| Depreciation & amort. | −1 907 | −1 005 | −1 048 | −1 395 | −1 524 |
| EBIT | −2 863 | −816 | −350 | 2 421 | 2 767 |
| Net financials | 24 | −66 | −215 | −466 | −293 |
| Profit before tax | −2 839 | −882 | −565 | 1 955 | 2 474 |
| Tax | −624 | −192 | −122 | 432 | 551 |
| Net profit | −2 215 | −690 | −444 | 1 523 | 1 923 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 973 | 26 882 | 47 108 | 49 793 | 46 762 |
| Equity | 3 879 | 3 189 | 4 253 | 4 702 | 5 118 |
| Long-term debt | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 |
| Short-term debt | 9 094 | 17 693 | 36 855 | 39 091 | 35 644 |
| Total debt | 15 094 | 23 693 | 42 855 | 45 091 | 41 644 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Claes-Erik Johan Skog | Board of Directors | 0 companies |
| Elisabeth Caroline Brochmann | Chairman | 0 companies |
| Bjørne Byhring | Board of Directors | 0 companies |
| Ole Martin Alfsen | Board of Directors | 0 companies |
| Christen Brochmann Byhring | Board of Directors | 0 companies |
| Louise Fuchs | Board of Directors | 0 companies |
| Arne Espen Karlsen | Board of Directors | 0 companies |
| Øyvind Svarthumle Bruland | Board of Directors | 0 companies |
| Caroline Brochmann Byhring | Board of Directors | 0 companies |