| Revenue | NOK 8,2M | +0% |
| EBITDA | NOK 1,1M | +8% |
| Net profit | NOK 442K | +18% |
| Total assets | NOK 6,8M | -15% |
| Equity | NOK 2,5M | +21% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 911 | 7 004 | 7 699 | 7 823 | 5 418 | 4 018 | 4 005 | 3 829 | 4 829 | 4 042 | 4 804 | 5 283 | 7 414 | 7 823 | 8 342 | 8 202 | 8 232 |
| Staff expenses | −2 339 | −2 136 | −2 248 | −2 379 | −1 922 | −1 353 | −1 250 | −1 203 | −1 370 | −1 369 | −1 408 | −1 446 | −2 377 | −2 847 | −4 093 | −3 424 | −3 389 |
| EBITDA | −137 | 331 | 901 | 423 | −256 | −133 | 707 | 699 | 928 | 647 | 989 | 1 253 | 1 590 | 928 | −518 | 994 | 1 070 |
| Depreciation & amort. | −57 | −133 | −120 | −133 | −142 | −142 | −91 | −51 | −10 | −7 | −42 | −114 | −151 | −212 | −199 | −224 | −224 |
| EBIT | −194 | 198 | 781 | 291 | −398 | −274 | 616 | 649 | 918 | 640 | 947 | 1 140 | 1 439 | 716 | −716 | 769 | 846 |
| Net financials | −27 | −89 | −64 | −66 | 0 | −58 | −46 | −25 | −1 | −0 | −7 | −89 | −118 | −143 | 189 | −258 | −190 |
| Profit before tax | −222 | 109 | 717 | 225 | −465 | −332 | 570 | 624 | 917 | 639 | 940 | 1 050 | 1 321 | 573 | −528 | 511 | 656 |
| Tax | −92 | 31 | 222 | 90 | 2 | −0 | −0 | 123 | 220 | 149 | 210 | 242 | 297 | 144 | −0 | 136 | 214 |
| Net profit | −130 | 78 | 495 | 135 | −467 | −332 | 570 | 500 | 697 | 491 | 730 | 808 | 1 023 | 429 | −528 | 375 | 442 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 952 | 2 348 | 3 279 | 2 776 | 1 707 | 1 045 | 1 306 | 1 752 | 1 897 | 1 755 | 6 112 | 5 931 | 6 984 | 9 612 | 7 349 | 8 045 | 6 844 |
| Equity | 197 | 275 | 471 | 605 | 138 | −194 | 376 | 476 | 573 | 1 064 | 1 194 | 1 402 | 1 825 | 2 254 | 1 726 | 2 101 | 2 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 396 | 3 311 | 5 905 | 4 164 | 3 798 | 2 891 |
| Short-term debt | 1 937 | 712 | 1 643 | 1 221 | 819 | 689 | 580 | 1 126 | 1 323 | 691 | 4 205 | 1 134 | 1 848 | 1 453 | 1 458 | 2 146 | 1 409 |
| Total debt | 2 755 | 2 073 | 2 808 | 2 171 | 1 569 | 1 239 | 930 | 1 276 | 1 323 | 691 | 4 918 | 4 529 | 5 159 | 7 358 | 5 622 | 5 943 | 4 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Viggo Våge | Chief Executive Officer | 0 companies |
| Stig Arne Solheim | Chairman | 0 companies |