| Revenue | NOK 5,4M | -24% |
| EBITDA | NOK 1,7M | -12% |
| Net profit | NOK 1,3M | -15% |
| Total assets | NOK 4,4M | +8% |
| Equity | NOK 1,3M | +0% |
| Employees | 13 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 526 | 3 335 | 4 445 | 6 311 | 4 963 | 4 358 | 2 929 | 3 089 | 2 776 | 4 846 | 6 582 | 3 991 | 7 362 | 7 181 | 5 423 |
| Staff expenses | −86 | −181 | −786 | −923 | −1 296 | −1 148 | −894 | −1 283 | −1 387 | −1 461 | −1 671 | −1 384 | −2 216 | −2 100 | −2 244 |
| EBITDA | 37 | −115 | 939 | 1 405 | 1 092 | 1 307 | 480 | 859 | 427 | 2 248 | 3 682 | 1 562 | 2 435 | 1 910 | 1 679 |
| Depreciation & amort. | −12 | −19 | −19 | −19 | −16 | −0 | −6 | −10 | −10 | −10 | −10 | −4 | −3 | −12 | −12 |
| EBIT | 26 | −134 | 920 | 1 386 | 1 076 | 1 307 | 474 | 849 | 417 | 2 238 | 3 672 | 1 558 | 2 432 | 1 897 | 1 666 |
| Net financials | −44 | −12 | 2 | 64 | 113 | −17 | 4 | 9 | 0 | 10 | 29 | 1 | 70 | 131 | 63 |
| Profit before tax | −19 | −145 | 922 | 1 449 | 1 189 | 1 290 | 478 | 858 | 418 | 2 248 | 3 701 | 1 559 | 2 502 | 2 028 | 1 729 |
| Tax | 3 | −0 | 253 | 410 | 324 | 381 | 105 | 199 | 93 | 498 | 822 | 345 | 548 | 450 | 384 |
| Net profit | −22 | −145 | 669 | 1 039 | 865 | 909 | 374 | 659 | 325 | 1 750 | 2 879 | 1 214 | 1 954 | 1 578 | 1 345 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 840 | 822 | 1 747 | 3 217 | 4 652 | 3 183 | 2 658 | 2 866 | 2 778 | 5 321 | 7 807 | 8 896 | 5 028 | 4 049 | 4 358 |
| Equity | — | 459 | 1 128 | 1 407 | 1 507 | 1 516 | 1 589 | 1 648 | 1 673 | 3 423 | 3 302 | 3 316 | 1 270 | 1 349 | 1 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 0 | 0 | 0 |
| Short-term debt | 238 | 364 | 620 | 1 810 | 3 145 | 1 667 | 1 068 | 1 218 | 1 105 | 1 898 | 4 504 | 2 579 | 3 758 | 2 700 | 3 008 |
| Total debt | 238 | 364 | 620 | 1 810 | 3 145 | 1 667 | 1 068 | 1 218 | 1 105 | 1 898 | 4 504 | 5 579 | 3 758 | 2 700 | 3 008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svenner Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars William Wroldsen | Chief Executive Officer | 0 companies |
| Cato Isene Stoll | Board of Directors | 0 companies |
| Dag William Wroldsen | Board of Directors | 0 companies |
| Ingrid Wroldsen Carlsen | Board of Directors | 0 companies |
| Aage Kolderup Michelsen | Chairman | 0 companies |