| Revenue | NOK 95,9M | -2% |
| EBITDA | NOK 30,7M | -25% |
| Net profit | NOK 26,5M | -17% |
| Total assets | NOK 98M | +1% |
| Equity | NOK 16,3M | +31% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 556 | 71 085 | 65 381 | 97 618 | 95 903 |
| Staff expenses | −19 441 | −39 811 | −29 324 | −41 060 | −43 749 |
| EBITDA | 16 006 | 21 103 | 24 504 | 41 073 | 30 713 |
| Depreciation & amort. | −53 | −75 | −247 | −492 | −525 |
| EBIT | 15 953 | 21 028 | 24 257 | 40 581 | 30 188 |
| Net financials | −62 | 5 454 | 1 218 | 2 376 | 5 468 |
| Profit before tax | 15 890 | 26 483 | 25 475 | 42 956 | 35 656 |
| Tax | 4 019 | 5 842 | 6 508 | 11 109 | 9 191 |
| Net profit | 11 871 | 20 641 | 18 968 | 31 847 | 26 465 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 091 | 66 595 | 65 829 | 97 185 | 97 958 |
| Equity | 7 952 | 8 969 | 10 398 | 12 446 | 16 311 |
| Long-term debt | 0 | 0 | 44 | 25 | 16 |
| Short-term debt | 28 139 | 57 626 | 55 386 | 84 715 | 81 630 |
| Total debt | 28 139 | 57 626 | 55 430 | 84 739 | 81 647 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
HC Deputy Member | Deputy Member | 2021 |
GB Deputy Member | Deputy Member | 2024 |
HN Chief Executive Officer | Chief Executive Officer | 2010 |
PC Deputy Member | Deputy Member | 2021 |
PH Deputy Member | Deputy Member | 2021 |
HO Deputy Member | Deputy Member | 2024 |
BS Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 5.41% | 5.41% | 2024 | |
| Company | 5.1% | 5.1% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 2.4% | 2.4% | 2024 | |
| Company | 2.1% | 2.1% | 2024 | |
| Company | 2.1% | 2.1% | 2024 | |
| Company | 2.1% | 2.1% | 2024 | |
| Company | 1.05% | 1.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Calix Black Ndiaye | Deputy Member | 0 companies |
| Geir Bergskaug | Deputy Member | 0 companies |
| Hilde Nødset | Chief Executive Officer | 0 companies |
| Paal Christian Mowinckel | Deputy Member | 0 companies |
| Peer Hastrup Thorsheim | Deputy Member | 0 companies |
| Hans Olav Ingdal | Deputy Member | 0 companies |
| Bente Svensen | Deputy Member | 0 companies |
| Jan Erik Kjerpeseth | Chairman | 0 companies |
| Willy Helleland | Board of Directors | 0 companies |
| Bjørn Roald Eknes | Board of Directors | 0 companies |
| Jermund Lien Molland | Board of Directors | 0 companies |
| Hugo Pedersen Matre | Board of Directors | 0 companies |
| Ole-Magnus Orlien | Board of Directors | 0 companies |
| Bjørg Beate Løvdal Kristiansen | Board of Directors | 0 companies |
| Monica Galtung Døsvig | Board of Directors | 0 companies |
| Pål Selvik | Board of Directors | 0 companies |
| Trond Valvik | Chairman | 0 companies |
| Magni Haugland | Board of Directors | 0 companies |