| Revenue | NOK 11,6M | +49% |
| EBITDA | NOK 3,1M | +109% |
| Net profit | NOK 2,5M | +75% |
| Total assets | NOK 9,7M | +38% |
| Equity | NOK 6,1M | +19% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 777 | 4 057 | 2 589 | 5 453 | 4 410 | 4 462 | 4 788 | 2 171 | 6 997 | 5 379 | 5 033 | 4 551 | 6 129 | 7 509 | 5 048 | 7 822 | 11 625 |
| Staff expenses | −0 | −4 090 | −4 017 | −3 675 | −4 230 | −3 138 | −2 686 | −1 627 | −805 | −3 362 | −3 493 | −3 332 | −4 257 | −4 346 | −5 485 | −4 726 | −5 046 | −5 724 |
| EBITDA | 0 | 1 149 | −318 | −1 685 | 186 | 221 | 355 | 2 014 | 511 | 2 069 | 631 | 650 | −679 | 320 | 731 | −788 | 1 496 | 3 125 |
| Depreciation & amort. | −0 | −14 | −8 | −4 | −11 | −19 | −129 | −429 | −496 | −564 | −536 | −502 | −30 | −12 | −18 | −49 | −55 | −67 |
| EBIT | 0 | 1 135 | −326 | −1 689 | 175 | 203 | 226 | 1 585 | 14 | 1 506 | 95 | 148 | −709 | 308 | 713 | −837 | 1 442 | 3 058 |
| Net financials | 0 | 202 | 85 | −39 | 13 | 15 | 20 | 49 | 43 | 130 | 193 | −22 | 48 | 45 | −64 | 50 | 179 | 110 |
| Profit before tax | 0 | 1 337 | −241 | −1 728 | 188 | 217 | 247 | 1 634 | 57 | 1 636 | 288 | 126 | −661 | 353 | 649 | −787 | 1 620 | 3 168 |
| Tax | −0 | 344 | −87 | −0 | −0 | −0 | −0 | −0 | −0 | 315 | 76 | 29 | −0 | −0 | 74 | −0 | 196 | 679 |
| Net profit | 0 | 993 | −154 | −1 728 | 188 | 217 | 247 | 1 634 | 57 | 1 321 | 212 | 97 | −661 | 353 | 574 | −787 | 1 424 | 2 489 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 249 | 3 717 | 1 808 | 2 096 | 2 225 | 3 696 | 4 497 | 5 174 | 5 679 | 7 183 | 6 582 | 5 344 | 5 701 | 7 152 | 5 470 | 7 049 | 9 741 |
| Equity | — | 2 955 | 2 801 | 1 073 | 1 261 | 1 478 | 1 725 | 3 359 | 3 416 | 4 737 | 4 949 | 5 046 | 4 385 | 4 738 | 5 312 | 4 525 | 5 149 | 6 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 294 | 916 | 735 | 836 | 747 | 1 972 | 1 138 | 1 758 | 942 | 2 234 | 1 536 | 960 | 963 | 1 840 | 945 | 1 900 | 3 602 |
| Total debt | 0 | 1 294 | 916 | 735 | 836 | 747 | 1 972 | 1 138 | 1 758 | 942 | 2 234 | 1 536 | 960 | 963 | 1 840 | 945 | 1 900 | 3 602 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|