| Revenue | NOK 0 | — |
| EBITDA | NOK -459K | -43% |
| Net profit | NOK -549K | -46% |
| Total assets | NOK 4,9M | +17% |
| Equity | NOK 1,2M | -32% |
| Employees | 0 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 708 | 919 | 926 | 926 | 926 | 926 | 926 | 926 | 926 | 656 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 542 | 508 | 745 | 597 | 550 | 630 | 618 | 170 | 413 | 347 | −205 | −320 | −459 |
| Depreciation & amort. | −443 | −293 | −40 | −4 | −24 | −24 | −24 | −24 | −35 | −15 | −15 | −15 | −23 |
| EBIT | 99 | 216 | 705 | 593 | 526 | 606 | 594 | 146 | 378 | 332 | −221 | −336 | −482 |
| Net financials | −225 | −186 | −157 | −150 | −140 | −148 | −146 | −151 | −172 | −217 | −25 | −142 | −181 |
| Profit before tax | −126 | 30 | 549 | 443 | 386 | 458 | 449 | −5 | 207 | 115 | −245 | −478 | −663 |
| Tax | −35 | 11 | 148 | 113 | 91 | 103 | 95 | 103 | 45 | 25 | −54 | −100 | −114 |
| Net profit | −90 | 18 | 401 | 330 | 295 | 355 | 354 | −108 | 161 | 89 | −191 | −377 | −549 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 032 | 4 594 | 4 725 | 4 610 | 4 984 | 5 457 | 5 395 | 5 587 | 5 782 | 4 384 | 4 013 | 4 192 | 4 886 |
| Equity | 1 210 | 1 284 | 1 684 | 1 712 | 2 007 | 2 362 | 2 487 | 2 119 | 2 218 | 2 307 | 2 116 | 1 738 | 1 189 |
| Long-term debt | 3 675 | 2 962 | 2 770 | 2 727 | 2 730 | 2 764 | 2 591 | 3 232 | 3 198 | 1 649 | 1 869 | 2 411 | 3 679 |
| Short-term debt | 147 | 348 | 272 | 171 | 247 | 332 | 316 | 236 | 367 | 428 | 28 | 43 | 18 |
| Total debt | 3 822 | 3 310 | 3 041 | 2 898 | 2 977 | 3 095 | 2 907 | 3 467 | 3 565 | 2 077 | 1 897 | 2 454 | 3 697 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Njord Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Løe | Chairman | 0 companies |
| Inge Johnsen | Chairman | 0 companies |