| Revenue | NOK 63,8M | +19% |
| EBITDA | NOK 14,8M | +30% |
| Net profit | NOK 1,4M | +220% |
| Total assets | NOK 114,5M | -3% |
| Equity | NOK 16,8M | +9% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 909 | 43 661 | 51 526 | 53 519 | 63 792 |
| Staff expenses | −4 739 | −5 231 | −4 567 | −5 726 | −6 616 |
| EBITDA | 3 467 | 6 117 | 11 503 | 11 423 | 14 815 |
| Depreciation & amort. | −293 | −6 617 | −6 822 | −6 875 | −7 539 |
| EBIT | 3 174 | −500 | 4 680 | 4 547 | 7 276 |
| Net financials | −3 202 | −2 496 | −3 737 | −5 746 | −5 832 |
| Profit before tax | −29 | −2 996 | 944 | −1 198 | 1 443 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −29 | −2 996 | 944 | −1 198 | 1 443 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 128 497 | 119 455 | 114 675 | 117 543 | 114 539 |
| Equity | 8 565 | 5 569 | 6 513 | 15 315 | 16 758 |
| Long-term debt | 0 | 0 | 0 | 93 152 | 86 089 |
| Short-term debt | 6 462 | 6 608 | 7 948 | 9 077 | 11 691 |
| Total debt | 119 932 | 113 886 | 108 162 | 102 229 | 97 780 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JH Deputy Member | Deputy Member | 2024 |
IM Deputy Member | Deputy Member | 2022 |
TK Chief Executive Officer | Chief Executive Officer | 2008 |
TF Deputy Member | Deputy Member | 2023 |
| Former (5) | ||
BE Deputy Member | Deputy Member | 2019 – 2022 |
SO Deputy Member | Deputy Member | 2019 – 2022 |
PH Deputy Member | Deputy Member | 2019 – 2022 |
CR Deputy Member | Deputy Member | 2019 – 2022 |
EH Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.12% | 31.12% | 2023 | |
| Company | 30.25% | 30.25% | 2023 | |
| Company | 24.55% | 24.55% | 2023 | |
| Company | 10.05% | 10.05% | 2023 | |
| Company | 4.03% | 4.03% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Helen Jarstad | Deputy Member | 0 companies |
| Bjørn Erling Berg | Deputy Member | 0 companies |
| Stig Ola Johansen | Deputy Member | 0 companies |
| Inge Morten Haave | Deputy Member | 0 companies |
| Per Hallstein Lervåg | Deputy Member | 0 companies |
| Tom Kjetil Werven | Chief Executive Officer | 0 companies |
| Carina Rognstad Skår | Deputy Member | 0 companies |
| Tove Flobergseter | Deputy Member | 0 companies |
| Elisabeth Haukaas Bjerke | Deputy Member | 0 companies |
| Grethe Solvår Olsbye | Board of Directors | 0 companies |
| Stein Giæver | Board of Directors | 0 companies |
| Ingvild Rosshaug Sveen | Board of Directors | 0 companies |
| Roger Skansgård | Board of Directors | 0 companies |
| Einar Stuve | Chairman | 0 companies |
| Monika Solberg | Board of Directors | 0 companies |
| Bjørn Erik Jønsberg | Board of Directors | 0 companies |