| Revenue | NOK 12K | — |
| EBITDA | NOK -24K | +23% |
| Net profit | NOK -34K | +18% |
| Total assets | NOK 308K | -10% |
| Equity | NOK -219K | -18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 | 89 | 63 | 28 | 12 | 18 | 0 | 10 | 24 | 17 | 28 | 50 | 120 | 125 | 10 | 0 | 12 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −0 | −0 | −0 |
| EBITDA | 0 | −6 | 43 | 30 | −15 | −23 | −5 | −38 | −19 | −10 | −27 | −27 | 14 | 90 | 19 | −24 | −32 | −24 |
| Depreciation & amort. | −0 | −9 | −10 | −10 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −9 |
| EBIT | 0 | −16 | 33 | 21 | −24 | −32 | −14 | −48 | −28 | −19 | −36 | −37 | 5 | 81 | 10 | −33 | −41 | −34 |
| Net financials | 0 | −9 | −9 | −9 | −9 | −9 | −0 | −9 | −0 | −0 | −0 | −0 | 0 | 22 | −0 | −1 | 0 | 0 |
| Profit before tax | 0 | −24 | 24 | 11 | −34 | −41 | −14 | −57 | −28 | −19 | −36 | −37 | 5 | 103 | 10 | −35 | −41 | −34 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 32 | −32 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −24 | 24 | 11 | −34 | −41 | −14 | −57 | −28 | −19 | −36 | −69 | 37 | 103 | 10 | −35 | −41 | −34 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 479 | 488 | 519 | 464 | 426 | 413 | 397 | 401 | 385 | 364 | 355 | 380 | 430 | 485 | 382 | 341 | 308 |
| Equity | — | 4 | 28 | 39 | 6 | −36 | −50 | −107 | −134 | −154 | −190 | −259 | −222 | −119 | −110 | −144 | −185 | −219 |
| Long-term debt | 0 | 444 | 0 | 0 | 444 | 444 | 444 | 444 | 444 | 444 | 444 | 476 | 444 | 444 | 444 | 444 | 444 | 444 |
| Short-term debt | 0 | 31 | 14 | 34 | 15 | 17 | 19 | 59 | 91 | 94 | 110 | 138 | 158 | 106 | 150 | 83 | 83 | 83 |
| Total debt | 0 | 475 | 460 | 480 | 459 | 461 | 463 | 503 | 535 | 538 | 554 | 614 | 602 | 550 | 594 | 527 | 527 | 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Deputy Member | Deputy Member | 2005 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oddbjørn Danielsen | Deputy Member | 0 companies |
| Kristin Danielsen | Chief Executive Officer | 0 companies |
| Nina Danielsen | Chairman | 0 companies |