| Revenue | NOK 2,7M | +0% |
| EBITDA | NOK 174K | -71% |
| Net profit | NOK -71K | -128% |
| Total assets | NOK 3,2M | -11% |
| Equity | NOK 1,2M | -6% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 708 | 2 068 | 2 445 | 2 708 | 2 711 |
| Staff expenses | −1 052 | −1 027 | −1 255 | −1 337 | −1 635 |
| EBITDA | −162 | 207 | 287 | 592 | 174 |
| Depreciation & amort. | −2 | −2 | −112 | −146 | −145 |
| EBIT | −164 | 205 | 175 | 446 | 29 |
| Net financials | −1 | −1 | −65 | −120 | −119 |
| Profit before tax | −165 | 204 | 109 | 326 | −90 |
| Tax | −36 | 46 | 24 | 72 | −20 |
| Net profit | −130 | 158 | 85 | 254 | −71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 104 | 1 263 | 3 327 | 3 570 | 3 187 |
| Equity | 777 | 936 | 1 021 | 1 275 | 1 204 |
| Long-term debt | 0 | 2 | 1 935 | 1 847 | 1 569 |
| Short-term debt | 326 | 325 | 372 | 448 | 413 |
| Total debt | 326 | 328 | 2 307 | 2 295 | 1 983 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EI Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Iversen | Deputy Member | 0 companies |
| Perly Christin Vikebak Kopperstad | Chairman | 0 companies |