| Revenue | NOK 9,1M | +2% |
| EBITDA | NOK 4,1M | -10% |
| Net profit | NOK -4M | -156% |
| Total assets | NOK 11M | -44% |
| Equity | NOK 3,1M | -59% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 992 | 7 415 | 8 480 | 8 949 | 9 085 |
| Staff expenses | −3 505 | −764 | −2 320 | −2 176 | −1 931 |
| EBITDA | 1 303 | 5 058 | 4 554 | 4 493 | 4 055 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 303 | 5 058 | 4 554 | 4 493 | 4 055 |
| Net financials | 730 | −194 | 2 989 | 4 491 | −6 777 |
| Profit before tax | 2 033 | 4 864 | 7 543 | 8 984 | −2 722 |
| Tax | 376 | 1 075 | 1 758 | 1 854 | 1 250 |
| Net profit | 1 657 | 3 789 | 5 785 | 7 130 | −3 972 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 792 | 12 366 | 16 216 | 19 816 | 11 039 |
| Equity | 6 841 | 5 630 | 6 415 | 7 545 | 3 073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 951 | 6 736 | 9 801 | 12 271 | 7 966 |
| Total debt | 6 951 | 6 736 | 9 801 | 12 271 | 7 966 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HP Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Blix | Deputy Member | 0 companies |
| Sven Magnus Brøyn | Chairman | 0 companies |