| Revenue | NOK 38,7M | -14% |
| EBITDA | NOK -2M | -203% |
| Net profit | NOK -2M | -222% |
| Total assets | NOK 9,7M | -11% |
| Equity | NOK 608K | -77% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 48 872 | 46 128 | 37 924 | 45 193 | 38 743 |
| Staff expenses | −31 118 | −29 158 | −24 513 | −28 946 | −25 497 |
| EBITDA | 3 357 | 2 997 | 143 | 1 919 | −1 971 |
| Depreciation & amort. | −340 | −301 | −198 | −116 | −40 |
| EBIT | 3 018 | 2 696 | −54 | 1 803 | −2 011 |
| Net financials | 27 | −173 | 51 | 58 | 19 |
| Profit before tax | 3 045 | 2 522 | −3 | 1 861 | −1 992 |
| Tax | 729 | 478 | 240 | 232 | −0 |
| Net profit | 2 316 | 2 044 | −243 | 1 629 | −1 992 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12 078 | 14 330 | 8 918 | 10 906 | 9 696 |
| Equity | 1 444 | 3 588 | 1 345 | 2 600 | 608 |
| Long-term debt | 0 | 2 430 | 0 | 0 | 1 425 |
| Short-term debt | 10 633 | 8 311 | 7 572 | 8 306 | 7 662 |
| Total debt | 10 633 | 10 741 | 7 572 | 8 306 | 9 087 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AY Deputy Member | Deputy Member | 2022 |
HG Observer | Observer | 2022 |
PR Deputy Member | Deputy Member | 2022 |
| Former (5) | ||
PJ Observer | Observer | 2022 – 2022 |
LG Deputy Member | Deputy Member | 2021 – 2022 |
ES Deputy Member | Deputy Member | 2022 – 2022 |
EG Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
SS Observer | Observer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.3% | 28.3% | 2022 | |
| Individual | 16.79% | 16.79% | 2022 | |
| Company | 12.18% | 12.18% | 2022 | |
| Company | 11.74% | 11.74% | 2022 | |
| Company | 11.52% | 11.52% | 2022 | |
| Individual | 9.99% | 9.99% | 2022 | |
| Individual | 7.49% | 7.49% | 2022 | |
| Individual | 1.99% | 1.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jan Brekke | Observer | 0 companies |
| Lene Grønli | Deputy Member | 0 companies |
| Elin Svilaas | Deputy Member | 0 companies |
| Andreas Ystgaard Tjemsland | Deputy Member | 0 companies |
| Erik Gabrielsen | Chief Executive Officer | 0 companies |
| Henrik Gilen | Observer | 0 companies |
| Sondre Smedsrud Bekk | Observer | 0 companies |
| Per Rune Grønhovd | Deputy Member | 0 companies |
| Henning Ellbro Torgersen | Board of Directors | 0 companies |
| Martin Aasen | Chairman | 0 companies |
| Frida Susanna Torstensson | Board of Directors | 0 companies |
| Bjørnar Boldvik | Board of Directors | 0 companies |
| Kåre Rødssæteren | Board of Directors | 0 companies |