| Revenue | NOK 8,1M | +48% |
| EBITDA | NOK 2,1M | +270% |
| Net profit | NOK 1,6M | +591% |
| Total assets | NOK 5,6M | +61% |
| Equity | NOK 2M | +297% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 149 | 2 194 | 1 809 | 1 616 | 1 796 | 2 565 | 1 180 | 1 894 | 2 917 | 2 385 | 4 012 | 3 010 | 3 605 | 4 432 | 6 133 | 5 515 | 8 139 |
| Staff expenses | −0 | −1 448 | −1 141 | −527 | −223 | −253 | 12 | −6 | −361 | −1 009 | −808 | −1 328 | −1 288 | −1 202 | −1 915 | −2 097 | −2 130 | −2 400 |
| EBITDA | 0 | 1 006 | −1 280 | −158 | −365 | −188 | 1 046 | 179 | 123 | 192 | −62 | 600 | −151 | 309 | 398 | 967 | 557 | 2 058 |
| Depreciation & amort. | −0 | −222 | −217 | −216 | −97 | −41 | −24 | −3 | −12 | −21 | −39 | −45 | −111 | −62 | −89 | −106 | −165 | −144 |
| EBIT | 0 | 784 | −1 497 | −374 | −462 | −229 | 1 022 | 176 | 112 | 171 | −102 | 555 | −262 | 248 | 309 | 861 | 392 | 1 913 |
| Net financials | 0 | −85 | −188 | −268 | −140 | −99 | −62 | −29 | −2 | −2 | 0 | 1 | 0 | −44 | −30 | −1 | −7 | −19 |
| Profit before tax | 0 | 699 | −1 684 | −642 | −602 | −328 | 961 | 146 | 109 | 170 | −102 | 555 | −262 | 204 | 279 | 860 | 385 | 1 894 |
| Tax | −0 | 204 | −171 | −0 | −0 | −55 | 105 | 52 | −0 | −33 | −0 | 61 | −0 | −0 | 32 | 181 | 157 | 321 |
| Net profit | 0 | 495 | −1 513 | −642 | −602 | −272 | 856 | 94 | 109 | 203 | −102 | 494 | −262 | 204 | 247 | 678 | 228 | 1 574 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 229 | 3 494 | 3 857 | 3 640 | 4 189 | 1 334 | 959 | 1 194 | 1 197 | 1 217 | 1 886 | 1 557 | 1 895 | 1 959 | 3 341 | 3 484 | 5 612 |
| Equity | — | 603 | −910 | −1 552 | −1 183 | −1 137 | 198 | 199 | 308 | 511 | 409 | 700 | 438 | 641 | 777 | 812 | 516 | 2 048 |
| Long-term debt | 0 | 0 | 2 002 | 1 667 | 904 | 676 | 431 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 626 | 2 402 | 3 742 | 3 919 | 4 650 | 705 | 594 | 886 | 687 | 808 | 1 186 | 1 119 | 1 254 | 1 183 | 2 529 | 2 968 | 3 564 |
| Total debt | 0 | 2 626 | 4 404 | 5 409 | 4 823 | 5 326 | 1 136 | 760 | 886 | 687 | 808 | 1 186 | 1 119 | 1 254 | 1 183 | 2 529 | 2 968 | 3 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brennåsen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Håland | Deputy Member | 0 companies |
| Jan Tore Weire | Chairman | 0 companies |