| Revenue | NOK 3,4M | +35% |
| EBITDA | NOK 2,2M | +40% |
| Net profit | NOK 1,4M | +38% |
| Total assets | NOK 7,9M | -54% |
| Equity | NOK 4,2M | +49% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 629 | 1 291 | 753 | 617 | 1 136 | 1 310 | 2 088 | 2 073 | 1 872 | 1 483 | 2 122 | 3 118 | 1 046 | 4 201 | 2 065 | 2 493 | 3 362 |
| Staff expenses | −0 | −424 | −132 | −0 | −0 | −130 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −243 | 655 | 115 | 27 | 451 | 520 | 776 | 815 | 554 | 395 | 917 | 1 287 | 538 | 3 100 | 951 | 1 573 | 2 207 |
| Depreciation & amort. | −0 | −133 | −106 | −121 | −169 | −305 | −278 | −705 | −689 | −696 | −710 | −747 | −817 | −818 | −532 | −303 | −412 | −539 |
| EBIT | 0 | −376 | 549 | −6 | −142 | 146 | 242 | 72 | 126 | −142 | −315 | 171 | 471 | −281 | 2 568 | 647 | 1 161 | 1 668 |
| Net financials | 0 | −7 | −29 | 5 | −12 | −116 | −107 | −217 | −191 | −142 | −150 | −129 | −93 | −18 | −31 | −291 | 82 | 75 |
| Profit before tax | 0 | −383 | 520 | −1 | −153 | 29 | 135 | −145 | −65 | −284 | −465 | 41 | 378 | −299 | 2 537 | 356 | 1 243 | 1 743 |
| Tax | −0 | −163 | 55 | −1 | −41 | 11 | 46 | −39 | −4 | −45 | −94 | 22 | 83 | 69 | 419 | 108 | 246 | 370 |
| Net profit | 0 | −220 | 466 | −0 | −112 | 18 | 89 | −106 | −61 | −239 | −371 | 19 | 295 | −368 | 2 118 | 248 | 997 | 1 373 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 412 | 1 771 | 1 277 | 3 798 | 3 312 | 2 797 | 6 702 | 5 832 | 5 303 | 5 146 | 4 624 | 4 159 | 3 575 | 9 375 | 10 563 | 17 102 | 7 902 |
| Equity | — | 109 | 574 | 574 | 461 | 479 | 568 | 462 | 401 | 162 | −209 | −190 | 105 | −262 | 1 856 | 1 803 | 2 800 | 4 174 |
| Long-term debt | 0 | 800 | 0 | 0 | 0 | 1 846 | 1 721 | 4 614 | 4 114 | 3 432 | 3 459 | 2 841 | 375 | 3 651 | 7 437 | 8 595 | 7 403 | 3 624 |
| Short-term debt | 0 | 1 504 | 1 197 | 703 | 797 | 986 | 508 | 1 626 | 1 316 | 1 709 | 1 896 | 1 972 | 3 679 | 186 | 82 | 165 | 6 899 | 104 |
| Total debt | 0 | 2 304 | 1 197 | 703 | 3 337 | 2 832 | 2 229 | 6 240 | 5 430 | 5 141 | 5 355 | 4 813 | 4 054 | 3 838 | 7 519 | 8 760 | 14 302 | 3 728 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Venerupis As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Sætre | Chairman | 0 companies |
| Maria Carolina Morales Rozo | Board of Directors | 0 companies |
| Carolina Sætre | Board of Directors | 0 companies |
| Stian Mortensen Sætre | Board of Directors | 0 companies |
| Alf Roald Sætre | Chairman | 0 companies |