| Revenue | NOK 9,7M | +4% |
| EBITDA | NOK 622K | +432% |
| Net profit | NOK 382K | +3000% |
| Total assets | NOK 9,7M | +35% |
| Equity | NOK 3,5M | +12% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 191 | 5 354 | 7 132 | 6 926 | 8 974 | 9 420 | 8 067 | 9 382 | 9 053 | 10 654 | 10 373 | 9 206 | 9 307 | 9 702 |
| Staff expenses | −1 913 | −2 360 | −3 197 | −2 606 | −3 267 | −4 157 | −3 716 | −3 890 | −4 423 | −4 743 | −4 728 | −4 478 | −4 346 | −4 389 |
| EBITDA | 609 | 119 | 117 | 763 | 1 255 | 56 | 74 | 818 | 61 | 674 | −286 | 422 | 117 | 622 |
| Depreciation & amort. | −55 | −48 | −90 | −78 | −27 | −30 | −101 | −102 | −87 | −83 | −78 | −76 | −101 | −100 |
| EBIT | 554 | 71 | 27 | 685 | 1 228 | 26 | −27 | 716 | −26 | 591 | −364 | 346 | 16 | 522 |
| Net financials | 13 | −28 | −27 | −36 | −42 | −17 | −56 | −21 | −29 | −16 | −16 | −20 | −27 | −32 |
| Profit before tax | 568 | 43 | 1 | 649 | 1 185 | 9 | −83 | 695 | −55 | 575 | −379 | 326 | −11 | 490 |
| Tax | 158 | 20 | 7 | 184 | 401 | 6 | −0 | 151 | −2 | 129 | −15 | 28 | 2 | 108 |
| Net profit | 410 | 24 | −7 | 466 | 784 | 3 | −83 | 544 | −53 | 446 | −364 | 298 | −13 | 382 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 668 | 3 392 | 3 606 | 5 636 | 7 180 | 5 424 | 4 628 | 5 925 | 5 771 | 7 012 | 8 396 | 8 114 | 7 148 | 9 659 |
| Equity | 736 | 759 | 752 | 1 561 | 2 345 | 2 348 | 2 265 | 2 808 | 2 755 | 3 164 | 2 799 | 3 101 | 3 088 | 3 470 |
| Long-term debt | 80 | 40 | 0 | 92 | 7 | 0 | 0 | 2 | 0 | 15 | 0 | 0 | 2 | 20 |
| Short-term debt | 2 852 | 2 592 | 2 853 | 3 983 | 4 828 | 3 076 | 2 363 | 3 115 | 3 016 | 3 834 | 5 597 | 5 013 | 4 058 | 6 169 |
| Total debt | 2 932 | 2 632 | 2 853 | 4 075 | 4 835 | 3 076 | 2 363 | 3 116 | 3 016 | 3 849 | 5 597 | 5 013 | 4 060 | 6 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Arild Swahn | Chief Executive Officer | 0 companies |
| Kim Andrè Swahn | Board of Directors | 0 companies |
| Steffan Larsen | Board of Directors | 0 companies |
| Morten Christian Ameln | Chairman | 0 companies |
| Eivind Skarpodde | Board of Directors | 0 companies |
| Ellen Merethe Swahn | Board of Directors | 0 companies |