| Revenue | NOK 0 | — |
| EBITDA | NOK -44K | -131% |
| Net profit | NOK -40K | -98% |
| Total assets | NOK 904K | -2% |
| Equity | NOK 854K | -4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 159 | 0 | 76 | 382 | 274 | 402 | 1 129 | 77 | 17 | 0 | 77 | 204 | 10 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −6 | −0 | −0 | −0 | −3 |
| EBITDA | 1 005 | −34 | −1 | 297 | 86 | 167 | 926 | −61 | −53 | −77 | −53 | 133 | −19 | −44 |
| Depreciation & amort. | −27 | −0 | −7 | −14 | −14 | −14 | −21 | −0 | −88 | −0 | −84 | −79 | −7 | −7 |
| EBIT | 978 | −34 | −8 | 283 | 72 | 153 | 905 | −61 | −141 | −77 | −137 | 53 | −27 | −52 |
| Net financials | −82 | 0 | −45 | −99 | −85 | −77 | −24 | 4 | −19 | −1 | −10 | −9 | 1 | 1 |
| Profit before tax | 896 | −34 | −53 | 184 | −13 | 75 | 881 | −57 | −159 | −78 | −147 | 44 | −26 | −51 |
| Tax | 241 | 31 | 16 | −23 | −3 | 16 | 209 | −127 | −40 | −17 | −32 | 10 | −6 | −11 |
| Net profit | 656 | −65 | −69 | 207 | −10 | 60 | 672 | 70 | −119 | −61 | −115 | 34 | −20 | −40 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 000 | 491 | 3 121 | 2 827 | 2 703 | 2 591 | 1 364 | 1 314 | 1 573 | 1 098 | 1 292 | 951 | 923 | 904 |
| Equity | 748 | 243 | 175 | 382 | 372 | 432 | 1 103 | 1 174 | 1 054 | 993 | 879 | 913 | 893 | 854 |
| Long-term debt | 202 | 202 | 2 902 | 2 328 | 2 257 | 2 087 | 266 | 112 | 495 | 55 | 418 | 32 | 27 | 15 |
| Short-term debt | 50 | 45 | 44 | 117 | 73 | 73 | −6 | 28 | 24 | 50 | −4 | 6 | 3 | 35 |
| Total debt | 252 | 247 | 2 947 | 2 445 | 2 331 | 2 159 | 260 | 140 | 519 | 105 | 414 | 38 | 29 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringstind As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Mette Bukve | Deputy Member | 0 companies |
| John Ingar Bukve | Chairman | 0 companies |