| Revenue | NOK 13,8M | -2% |
| EBITDA | NOK 2,2M | -40% |
| Net profit | NOK 907K | +10% |
| Total assets | NOK 19,7M | -8% |
| Equity | NOK 11,2M | -1% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 724 | 3 246 | 3 326 | 4 549 | 5 221 | 5 557 | 6 157 | 6 844 | 8 628 | 10 655 | 10 209 | 11 681 | 11 643 | 12 611 | 12 591 | 14 173 | 13 833 |
| Staff expenses | −770 | −970 | −553 | −1 303 | −1 465 | −1 357 | −1 389 | −1 606 | −2 386 | −2 046 | −2 057 | −2 563 | −3 237 | −3 334 | −3 647 | −3 547 | −3 848 |
| EBITDA | 1 768 | 1 015 | 1 364 | 961 | 1 295 | 1 313 | 1 483 | 1 680 | 954 | 3 745 | 2 966 | 2 610 | 2 269 | 3 366 | 2 867 | 3 643 | 2 193 |
| Depreciation & amort. | −244 | −239 | −285 | −380 | −215 | −185 | −359 | −410 | −456 | −729 | −722 | −825 | −981 | −1 006 | −779 | −815 | −569 |
| EBIT | 1 524 | 776 | 1 079 | 581 | 1 080 | 1 128 | 1 124 | 1 270 | 498 | 3 016 | 2 245 | 1 785 | 1 288 | 2 360 | 2 088 | 2 828 | 1 624 |
| Net financials | −609 | −997 | −263 | −274 | 158 | 110 | −131 | 6 | −8 | −143 | −260 | −75 | −19 | 648 | 2 062 | −1 381 | −439 |
| Profit before tax | 915 | −221 | 817 | 308 | 1 238 | 1 237 | 994 | 1 277 | 490 | 2 873 | 1 984 | 1 710 | 1 269 | 3 007 | 4 150 | 1 447 | 1 184 |
| Tax | 415 | 210 | 302 | 164 | 301 | 371 | 302 | 385 | 126 | 838 | 477 | 348 | 225 | 474 | 402 | 618 | 277 |
| Net profit | 500 | −431 | 515 | 144 | 937 | 867 | 692 | 892 | 363 | 2 035 | 1 507 | 1 361 | 1 044 | 2 533 | 3 747 | 828 | 907 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 355 | 2 005 | 2 058 | 2 567 | 3 608 | 4 353 | 4 895 | 5 558 | 11 337 | 13 102 | 13 194 | 17 276 | 15 760 | 16 574 | 22 036 | 21 437 | 19 703 |
| Equity | 1 322 | 891 | 1 406 | 1 550 | 2 488 | 2 954 | 3 646 | 4 038 | 4 401 | 5 736 | 6 243 | 6 605 | 6 649 | 7 683 | 10 430 | 11 258 | 11 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 593 | 518 | 442 | 367 | 5 875 | 5 399 | 4 658 | 8 192 | 6 806 | 5 389 | 8 461 | 7 113 | 5 650 |
| Short-term debt | 773 | 896 | 465 | 1 017 | 528 | 881 | 807 | 1 154 | 1 061 | 1 967 | 2 293 | 2 479 | 2 305 | 3 503 | 3 146 | 3 066 | 2 888 |
| Total debt | 1 033 | 1 113 | 652 | 1 017 | 1 121 | 1 399 | 1 249 | 1 521 | 6 936 | 7 366 | 6 950 | 10 671 | 9 111 | 8 892 | 11 606 | 10 178 | 8 538 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lisa Suet Kei Ip | Board of Directors | 0 companies |
| Wai Man Chan | Chairman | 0 companies |