| Revenue | NOK 0 | — |
| EBITDA | NOK -70K | -126% |
| Net profit | NOK 1,5M | +1% |
| Total assets | NOK 26,4M | +6% |
| Equity | NOK 16,2M | -34% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 743 | 2 652 | 3 011 | 3 262 | 3 280 | 1 020 | 1 952 | 3 219 | 2 787 | 3 064 | 3 346 | 2 710 | 1 223 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 217 | −939 | −1 255 | −2 149 | −2 184 | −1 256 | −1 429 | −1 556 | −2 074 | −2 031 | −1 623 | −1 465 | −664 | 4 |
| EBITDA | 0 | −12 | 0 | −40 | 1 386 | 1 549 | 1 513 | 921 | 851 | −503 | 218 | 1 139 | 255 | 415 | 940 | 934 | 264 | −70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −138 | −138 | −138 | −138 | −138 | −66 | −179 | −154 | −22 | −0 | −0 | −0 |
| EBIT | 0 | −12 | 0 | −40 | 1 386 | 1 549 | 1 375 | 782 | 713 | −642 | 79 | 1 073 | 76 | 261 | 918 | 934 | 264 | −70 |
| Net financials | 0 | 7 440 | 0 | 315 | −59 | 42 | 4 979 | 394 | 335 | −783 | 2 079 | −2 242 | 1 786 | 1 367 | 1 079 | 1 352 | 1 295 | 1 664 |
| Profit before tax | 0 | 7 428 | 0 | 275 | 1 327 | 1 591 | 6 354 | 1 176 | 1 048 | −1 425 | 2 158 | −1 169 | 1 862 | 1 627 | 1 996 | 2 287 | 1 559 | 1 594 |
| Tax | −0 | 47 | −0 | −0 | 381 | 442 | 420 | 325 | 231 | −0 | −0 | 240 | 41 | 66 | 102 | 248 | 83 | 109 |
| Net profit | 0 | 7 381 | 0 | 275 | 946 | 1 149 | 5 934 | 851 | 817 | −1 425 | 2 158 | −1 408 | 1 821 | 1 561 | 1 895 | 2 039 | 1 476 | 1 485 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 649 | — | 5 829 | 7 478 | 6 095 | 11 957 | 13 058 | 17 594 | 15 813 | 17 901 | 17 338 | 18 895 | 20 213 | 21 886 | 23 947 | 24 891 | 26 354 |
| Equity | — | 4 978 | — | 5 801 | 4 147 | 5 296 | 11 230 | 12 081 | 16 852 | 15 427 | 17 585 | 16 013 | 17 834 | 19 395 | 21 290 | 23 328 | 24 704 | 16 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 548 | 459 | 341 | 4 | 3 | 30 | 24 |
| Short-term debt | 0 | 2 670 | 0 | 28 | 3 331 | 799 | 727 | 977 | 742 | 386 | 316 | 777 | 603 | 477 | 593 | 616 | 156 | 10 140 |
| Total debt | 0 | 2 670 | 0 | 28 | 3 331 | 799 | 727 | 977 | 742 | 386 | 316 | 1 325 | 1 061 | 818 | 597 | 619 | 186 | 10 165 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Arctander | Board of Directors | 0 companies |
| André Arctander | Chairman | 0 companies |