| Revenue | NOK 12,4M | +2% |
| EBITDA | NOK -1,1M | -141% |
| Net profit | NOK -1,7M | -43% |
| Total assets | NOK 7,5M | +39% |
| Equity | NOK -463K | -138% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 676 | 10 214 | 10 388 | 12 182 | 12 371 |
| Staff expenses | −4 464 | −4 852 | −4 757 | −4 863 | −4 778 |
| EBITDA | −2 799 | −2 194 | −2 650 | −455 | −1 097 |
| Depreciation & amort. | −579 | −998 | −766 | −728 | −592 |
| EBIT | −3 379 | −3 192 | −3 416 | −1 182 | −1 689 |
| Net financials | 25 | 19 | 21 | 13 | 14 |
| Profit before tax | −3 353 | −3 174 | −3 395 | −1 169 | −1 675 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 353 | −3 174 | −3 395 | −1 169 | −1 675 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 779 | 8 276 | 5 564 | 5 431 | 7 540 |
| Equity | −2 050 | −5 224 | −8 619 | 1 212 | −463 |
| Long-term debt | 6 628 | 8 414 | 8 017 | 1 069 | 2 000 |
| Short-term debt | 4 201 | 5 086 | 6 166 | 3 151 | 6 003 |
| Total debt | 10 829 | 13 500 | 14 183 | 4 220 | 8 003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Skarstein | Chief Executive Officer | 0 companies |
| Birger Kjell Hoggen | Board of Directors | 0 companies |
| Flemming Marius Karlsen | Board of Directors | 0 companies |
| Ivar Sørensen | Chairman | 0 companies |
| Christian Munch Hansen | Board of Directors | 0 companies |
| Gunnar Wilhelm Syslak | Board of Directors | 0 companies |