| Revenue | NOK 99M | +16% |
| EBITDA | NOK 1,8M | -37% |
| Net profit | NOK 1,2M | -42% |
| Total assets | NOK 25,1M | +18% |
| Equity | NOK 8,5M | +17% |
| Employees | 31 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 093 | 41 223 | 44 938 | 46 919 | 55 871 | 61 717 | 71 888 | 76 256 | 67 584 | 77 128 | 80 002 | 82 965 | 85 442 | 98 989 |
| Staff expenses | −9 754 | −13 489 | −15 021 | −16 921 | −18 428 | −21 571 | −25 003 | −26 679 | −26 756 | −27 470 | −28 425 | −26 974 | −29 452 | −31 925 |
| EBITDA | 724 | 1 530 | 1 206 | −1 131 | 2 099 | 2 200 | 1 939 | 2 515 | 866 | 951 | 3 181 | 1 712 | 2 880 | 1 800 |
| Depreciation & amort. | −293 | −266 | −271 | −295 | −287 | −220 | −197 | −164 | −124 | −133 | −121 | −152 | −163 | −213 |
| EBIT | 431 | 1 264 | 935 | −1 426 | 1 812 | 1 979 | 1 742 | 2 351 | 742 | 818 | 3 060 | 1 560 | 2 717 | 1 588 |
| Net financials | 31 | 6 | −41 | −91 | 12 | 88 | 26 | 37 | −32 | −31 | −21 | 54 | 27 | 16 |
| Profit before tax | 462 | 1 270 | 894 | −1 517 | 1 824 | 2 067 | 1 768 | 2 388 | 710 | 787 | 3 039 | 1 613 | 2 744 | 1 604 |
| Tax | 170 | 359 | 276 | −417 | 536 | 590 | 501 | 679 | 195 | 208 | 580 | 371 | 606 | 365 |
| Net profit | 292 | 911 | 618 | −1 100 | 1 288 | 1 477 | 1 267 | 1 710 | 515 | 578 | 2 459 | 1 243 | 2 137 | 1 238 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 411 | 13 765 | 13 299 | 11 580 | 15 342 | 19 504 | 19 356 | 21 551 | 20 575 | 21 450 | 25 897 | 22 121 | 21 329 | 25 072 |
| Equity | 2 143 | 3 054 | 3 221 | 2 121 | 1 998 | 2 561 | 3 014 | 3 523 | 4 038 | 4 016 | 3 850 | 5 099 | 7 236 | 8 475 |
| Long-term debt | 348 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 919 | 10 642 | 10 078 | 9 459 | 13 344 | 16 943 | 16 342 | 18 028 | 16 537 | 17 434 | 22 047 | 17 022 | 14 092 | 16 597 |
| Total debt | 6 268 | 10 711 | 10 078 | 9 459 | 13 344 | 16 943 | 16 342 | 18 028 | 16 537 | 17 434 | 22 047 | 17 022 | 14 092 | 16 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ØN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dagmunn Fauske | Chief Executive Officer | 0 companies |
| Øystein Neerland | Chief Executive Officer | 0 companies |
| Pål Innvik | Chief Executive Officer | 0 companies |
| Jan Petter Storetvedt | Chairman | 0 companies |
| Simon Skotheimsvik | Board of Directors | 0 companies |
| Vidar Kyvik Gulliksen | Board of Directors | 0 companies |
| Harald Audun Solvang | Board of Directors | 0 companies |
| Peder Ivar Iversen | Board of Directors | 0 companies |
| Jørn Even Grønset | Board of Directors | 0 companies |
| Lise Lillebrygfjeld Halse | Board of Directors | 0 companies |
| Lars Ivar Simonsen | Chairman | 0 companies |