| Revenue | NOK 3M | -23% |
| EBITDA | NOK -261K | -38% |
| Net profit | NOK -344K | +12% |
| Total assets | NOK 294K | -26% |
| Equity | NOK -2,7M | -14% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 799 | 3 781 | 3 062 | 3 902 | 2 990 |
| Staff expenses | −2 037 | −2 119 | −2 348 | −2 549 | −2 389 |
| EBITDA | 59 | 607 | −923 | −190 | −261 |
| Depreciation & amort. | −19 | −9 | −10 | −11 | −25 |
| EBIT | 41 | 598 | −933 | −201 | −286 |
| Net financials | −25 | 43 | −179 | −192 | −58 |
| Profit before tax | 16 | 641 | −1 112 | −393 | −344 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 16 | 641 | −1 112 | −393 | −344 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 539 | 2 034 | 1 220 | 397 | 294 |
| Equity | −1 530 | −889 | −2 001 | −2 394 | −2 738 |
| Long-term debt | 750 | 865 | 599 | 249 | 259 |
| Short-term debt | 2 319 | 2 057 | 2 622 | 2 542 | 2 774 |
| Total debt | 3 069 | 2 922 | 3 221 | 2 791 | 3 033 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DZ Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Zapffe | Deputy Member | 0 companies |
| Juan Carlos Toledo Martinez | Board of Directors | 0 companies |
| Claus Darboven Zapffe | Chairman | 0 companies |