| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | -18% |
| Net profit | NOK -48K | +46% |
| Total assets | NOK 157K | -24% |
| Equity | NOK 163K | -23% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 29 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −234 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −23 | −31 | −32 | 16 | 6 | −442 | −108 | −168 | −84 | −61 | −67 | −69 | −31 | −39 | −38 | −35 | −42 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −23 | −31 | −32 | 16 | 6 | −442 | −108 | −168 | −84 | −61 | −67 | −69 | −31 | −39 | −38 | −35 | −42 |
| Net financials | 0 | 10 780 | −37 | 26 | −2 934 | −213 | 139 | 272 | 93 | −718 | 260 | 18 | −3 663 | 9 | 118 | 7 | −53 | −6 |
| Profit before tax | 0 | 10 757 | −68 | −6 | −2 918 | −207 | −303 | 164 | −75 | −802 | 199 | −49 | −3 732 | −23 | 79 | −31 | −88 | −48 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 10 757 | −68 | −6 | −2 918 | −207 | −303 | 164 | −75 | −802 | 199 | −49 | −3 732 | −23 | 79 | −31 | −88 | −48 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 952 | 10 885 | 10 981 | 8 063 | 7 876 | 7 618 | 7 752 | 7 671 | 3 883 | 4 093 | 4 040 | 306 | 281 | 361 | 305 | 206 | 157 |
| Equity | — | 10 952 | 10 884 | 10 980 | 8 063 | 7 871 | 7 568 | 7 731 | 7 656 | 3 854 | 4 053 | 4 005 | 272 | 250 | 329 | 298 | 210 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 | 1 | 1 | 5 | 51 | 21 | 15 | 29 | 39 | 35 | 34 | 31 | 32 | 6 | −4 | −5 |
| Total debt | 0 | 0 | 1 | 1 | 1 | 5 | 51 | 21 | 15 | 29 | 39 | 35 | 34 | 31 | 32 | 6 | −4 | −5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Grete Magnus | Deputy Member | 0 companies |
| Sten Erik Magnus | Chairman | 0 companies |