| Revenue | NOK 13,1M | — |
| EBITDA | NOK -555K | -4015% |
| Net profit | NOK -534K | -6367% |
| Total assets | NOK 9,7M | +1773% |
| Equity | NOK 531K | +4% |
| Employees | 99 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 564 | 8 703 | 8 548 | 0 | 13 062 |
| Staff expenses | −4 352 | −1 404 | −568 | −26 | −10 168 |
| EBITDA | −338 | 355 | −821 | −13 | −555 |
| Depreciation & amort. | −12 | −21 | −14 | −0 | −0 |
| EBIT | −349 | 334 | −835 | −13 | −555 |
| Net financials | 8 | 4 | 8 | 24 | −129 |
| Profit before tax | −341 | 338 | −827 | 11 | −684 |
| Tax | −74 | 74 | −182 | 2 | −150 |
| Net profit | −267 | 264 | −645 | 9 | −534 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 071 | 2 604 | 2 505 | 515 | 9 653 |
| Equity | 1 145 | 1 408 | 1 407 | 509 | 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 926 | 1 196 | 1 098 | 7 | 9 123 |
| Total debt | 926 | 1 196 | 1 098 | 7 | 9 123 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Chairman | 2024 – 2024 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Bruun | Chief Executive Officer | 0 companies |
| Sergej Malytchev | Chief Executive Officer | 0 companies |
| Philip Leth-Sørensen | Chairman | 0 companies |
| Birgitte Sørensen | Chairman | 0 companies |
| Kim Pedersen | Chairman | 0 companies |
| Michael Schwenningsen | Board of Directors | 0 companies |
| Jimmi Omø Kristensen | Chairman | 0 companies |
| Flemming Poulfelt | Chairman | 0 companies |
| Søren Schmidt Pedersen | Board of Directors | 0 companies |
| Mark Hasselbalch Juhler | Board of Directors | 0 companies |