| Revenue | NOK 10K | — |
| EBITDA | NOK -163K | +64% |
| Net profit | NOK -449K | -226% |
| Total assets | NOK 34,5M | -1% |
| Equity | NOK 34,5M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | 313 | 342 | 1 164 | 3 556 | 335 | 343 | 351 | 2 867 | 82 | 0 | 32 | 61 | 0 | 261 | 0 | 10 |
| Staff expenses | −575 | −1 153 | −874 | −383 | −291 | −1 228 | −664 | −342 | −0 | −79 | −846 | −832 | −17 | −378 | −57 | −57 | −57 |
| EBITDA | −760 | −1 276 | −1 084 | 450 | 3 091 | −2 240 | −875 | −348 | 1 512 | −770 | −1 449 | −1 588 | −401 | −2 352 | −32 | −457 | −163 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | 44 | −53 | −53 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −760 | −1 276 | −1 084 | 450 | 3 091 | −2 196 | −928 | −401 | 1 503 | −770 | −1 449 | −1 588 | −401 | −2 352 | −32 | −457 | −163 |
| Net financials | 353 | 1 509 | 991 | 787 | 502 | 744 | 1 436 | 201 | 2 500 | 2 834 | 939 | 1 955 | −1 273 | 13 963 | 4 366 | 914 | −80 |
| Profit before tax | −408 | 232 | −93 | 1 237 | 3 593 | −1 452 | 508 | −200 | 4 003 | 2 064 | −511 | 367 | −1 675 | 11 611 | 4 334 | 457 | −243 |
| Tax | −41 | −147 | −0 | 299 | 917 | −173 | 92 | 154 | 1 201 | 276 | 69 | 237 | −120 | −475 | 59 | 100 | 206 |
| Net profit | −367 | 379 | −93 | 939 | 2 676 | −1 280 | 416 | −354 | 2 802 | 1 788 | −579 | 130 | −1 555 | 12 086 | 4 275 | 356 | −449 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 463 | 72 798 | 76 150 | 74 459 | 78 963 | 95 848 | 81 034 | 77 133 | 72 014 | 68 770 | 65 739 | 59 509 | 49 947 | 34 715 | 34 857 | 34 969 | 34 506 |
| Equity | 18 266 | 18 645 | 18 552 | 19 283 | 19 486 | 21 092 | 21 508 | 20 645 | 18 933 | 19 667 | 17 830 | 17 960 | 16 180 | 30 295 | 34 570 | 34 926 | 34 477 |
| Long-term debt | 43 827 | 0 | 0 | 0 | 46 208 | 60 143 | 47 971 | 50 153 | 46 935 | 45 955 | 45 981 | 39 009 | 33 173 | 3 211 | 0 | 0 | 0 |
| Short-term debt | 369 | 1 900 | 2 923 | 1 026 | 13 268 | 14 613 | 11 554 | 6 335 | 6 147 | 3 148 | 1 928 | 2 540 | 594 | 1 210 | 287 | 44 | 29 |
| Total debt | 44 196 | 54 152 | 57 597 | 55 176 | 59 476 | 74 756 | 59 525 | 56 488 | 53 082 | 49 102 | 47 909 | 41 549 | 33 767 | 4 421 | 287 | 44 | 29 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Vale | Chairman | 0 companies |
| Geir Harald Vale | Chairman | 0 companies |
| Morten Nikolai Wexels | Board of Directors | 0 companies |
| Emil Thorkildsen | Board of Directors | 0 companies |