| Revenue | NOK 0 | — |
| EBITDA | NOK -6K | +44% |
| Net profit | NOK -6K | +44% |
| Total assets | NOK 73K | -13% |
| Equity | NOK 73K | -8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −15 | −17 | −17 | −17 | −22 | −21 | −21 | −31 | −21 | −16 | −15 | −11 | −6 |
| Depreciation & amort. | −109 | −105 | −105 | −106 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −135 | −120 | −122 | −123 | −17 | −22 | −21 | −21 | −31 | −21 | −16 | −15 | −11 | −6 |
| Net financials | 1 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −134 | −120 | −122 | −123 | −17 | −22 | −21 | −21 | −31 | −21 | −16 | −15 | −11 | −6 |
| Tax | −37 | −34 | −34 | 150 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −96 | −86 | −88 | −273 | −17 | −22 | −21 | −21 | −31 | −21 | −16 | −15 | −11 | −6 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 362 | 274 | 2 | 2 | 3 | 5 | 1 | 28 | 0 | 114 | 94 | 84 | 73 |
| Equity | 449 | 362 | 274 | 2 | −16 | −37 | −59 | −79 | −10 | −31 | 54 | 89 | 79 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 1 | 18 | 40 | 64 | 80 | 39 | 31 | 61 | 5 | 5 | 0 |
| Total debt | 0 | 0 | 0 | 1 | 18 | 40 | 64 | 80 | 39 | 31 | 61 | 5 | 5 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 95.5% | 95.5% | 2022 | |
Holton Estate As | Company | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Holm | Chairman | 0 companies |
| Ole Andre Bakken | Board of Directors | 0 companies |