| Revenue | NOK 384K | +4% |
| EBITDA | NOK 182K | -15% |
| Net profit | NOK 63K | -42% |
| Total assets | NOK 3,6M | +1% |
| Equity | NOK 1,5M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 296 | 438 | 613 | 817 | 2 620 | 335 | 347 | 311 | 352 | 341 | 352 | 385 | 360 | 342 | 365 | 370 | 384 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 21 | 162 | 298 | 303 | 2 301 | 30 | 218 | 35 | 94 | 168 | 152 | 221 | 197 | 155 | 166 | 214 | 182 |
| Depreciation & amort. | −0 | −19 | −0 | −2 733 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −14 | −0 | −0 |
| EBIT | 0 | 2 | 162 | −2 435 | 303 | 2 301 | 30 | 218 | 35 | 94 | 168 | 152 | 221 | 196 | 154 | 152 | 214 | 182 |
| Net financials | 0 | −683 | −222 | −256 | −259 | −64 | −65 | −67 | −223 | −97 | 19 | 349 | −465 | −349 | −16 | 146 | −79 | −103 |
| Profit before tax | 0 | −680 | −60 | −2 690 | 44 | 2 237 | −35 | 151 | −188 | −3 | 187 | 501 | −244 | −153 | 138 | 297 | 135 | 79 |
| Tax | −0 | −0 | −0 | 8 | 9 | 614 | −24 | 41 | −29 | −4 | 16 | 14 | 33 | 29 | 21 | 17 | 27 | 16 |
| Net profit | 0 | −680 | −60 | −2 698 | 35 | 1 623 | −11 | 111 | −159 | 1 | 172 | 486 | −276 | −182 | 116 | 280 | 108 | 63 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 739 | 8 091 | 5 556 | 5 452 | 3 946 | 3 826 | 3 936 | 3 611 | 3 287 | 3 622 | 4 053 | 3 484 | 3 171 | 3 252 | 3 460 | 3 564 | 3 589 |
| Equity | — | −1 535 | −1 594 | −856 | −821 | 802 | 791 | 901 | 742 | 743 | 915 | 1 401 | 1 125 | 943 | 1 059 | 1 339 | 1 447 | 1 510 |
| Long-term debt | 0 | 9 098 | 8 563 | 6 274 | 6 234 | 3 021 | 2 844 | 2 701 | 2 551 | 2 421 | 2 305 | 2 185 | 2 075 | 1 970 | 1 871 | 1 768 | 1 671 | 1 577 |
| Short-term debt | 0 | 1 175 | 1 122 | 138 | 39 | 123 | 192 | 334 | 318 | 123 | 402 | 467 | 284 | 258 | 322 | 352 | 446 | 503 |
| Total debt | 0 | 10 274 | 9 686 | 6 412 | 6 273 | 3 144 | 3 036 | 3 035 | 2 869 | 2 543 | 2 707 | 2 652 | 2 359 | 2 228 | 2 193 | 2 120 | 2 117 | 2 079 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 70.0% | 70.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Astor Pedersen Winther | Chairman | 0 companies |