| Revenue | NOK 11,4M | -21% |
| EBITDA | NOK -550K | -194% |
| Net profit | NOK -661K | -355% |
| Total assets | NOK 2,2M | +11% |
| Equity | NOK 210K | -3% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 057 | 9 761 | 9 785 | 8 970 | 8 696 | 8 759 | 10 013 | 11 432 | 12 139 | 10 622 | 12 199 | 12 339 | 11 754 | 15 190 | 15 349 | 14 316 | 11 366 |
| Staff expenses | −3 660 | −3 116 | −3 345 | −3 501 | −3 393 | −3 384 | −3 525 | −3 731 | −3 812 | −3 472 | −4 521 | −4 579 | −4 227 | −5 730 | −5 275 | −5 269 | −3 807 |
| EBITDA | 451 | 819 | 634 | 280 | −195 | −320 | 366 | 968 | 1 245 | 523 | 783 | 541 | 1 417 | 1 073 | 1 105 | 585 | −550 |
| Depreciation & amort. | −157 | −158 | −120 | −127 | −135 | −98 | −56 | −36 | −35 | −42 | −63 | −80 | −110 | −185 | −219 | −243 | −273 |
| EBIT | 294 | 661 | 514 | 153 | −330 | −418 | 310 | 932 | 1 211 | 480 | 720 | 461 | 1 307 | 888 | 886 | 342 | −823 |
| Net financials | 4 | 57 | 56 | 24 | 6 | 13 | 30 | 64 | 93 | 88 | 10 | 1 | 15 | −40 | 19 | −10 | −24 |
| Profit before tax | 298 | 718 | 569 | 177 | −324 | −405 | 340 | 996 | 1 303 | 568 | 730 | 462 | 1 322 | 848 | 905 | 332 | −847 |
| Tax | 86 | 201 | 158 | 48 | −92 | −111 | 92 | 273 | 327 | 138 | 169 | 102 | 291 | 187 | 199 | 73 | −186 |
| Net profit | 212 | 517 | 411 | 128 | −232 | −294 | 248 | 722 | 976 | 431 | 561 | 361 | 1 031 | 662 | 706 | 259 | −661 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 091 | 3 439 | 1 929 | 1 680 | 1 489 | 1 365 | 1 684 | 2 340 | 2 729 | 2 232 | 2 166 | 2 351 | 3 339 | 3 236 | 2 940 | 1 997 | 2 209 |
| Equity | 1 587 | 346 | 324 | 285 | 272 | 250 | 215 | 248 | 310 | 331 | 200 | 220 | 243 | 228 | 215 | 217 | 210 |
| Long-term debt | 389 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 115 | 3 013 | 1 605 | 1 395 | 1 217 | 1 114 | 1 468 | 2 092 | 2 418 | 1 901 | 1 966 | 2 131 | 3 095 | 3 007 | 2 724 | 1 780 | 1 999 |
| Total debt | 1 504 | 3 093 | 1 605 | 1 395 | 1 217 | 1 114 | 1 468 | 2 092 | 2 418 | 1 901 | 1 966 | 2 131 | 3 095 | 3 007 | 2 724 | 1 780 | 1 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Godt Brød Norge As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Arve Bernes | Chief Executive Officer | 0 companies |
| Morten Ahlbom | Deputy Member | 0 companies |
| Richard Müller | Chairman | 0 companies |