Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Mirai AS
AS
Active
Org 987952806
Trelastgata 21, 0191
Oslo
Business and other management consultancy activities
·
NACE 7020
Est. 2005 · 21 years old
5 employees
www.mirai.no
Monitor
Share
Norway
/
Companies
/
Business and other management consultancy activities
/
Mirai AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
5M
4M
2M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 3M (+200% vs 2022)
3M
+200%
2023
2024: 3M (0% vs 2023)
3M
0%
2024
2025: 4M (+33% vs 2024)
4M
+33%
2025
EBITDA
NOK millions
3M
2M
0M
-1M
-2M
2021: -1M
-1M
2021
2022: 0M (+100% vs 2021)
0M
+100%
2022
2023: 2M
2M
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 1M (-50% vs 2024)
1M
-50%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
3 676
3 355
2 973
1 395
1 261
Staff expenses
−1 390
−273
−243
−878
−891
EBITDA
1 060
1 677
1 707
−107
−614
Depreciation & amort.
−661
−661
−661
−42
−0
EBIT
398
1 016
1 047
−149
−614
Net financials
−1 272
−1 341
−1 366
−832
−384
Profit before tax
−873
−325
−320
−982
−997
Tax
−16
−16
−16
−0
−0
Net profit
−857
−309
−304
−982
−997
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
22 020
22 941
23 707
21 615
16 594
Equity
−3 362
−2 562
−2 309
−2 063
−1 081
Long-term debt
24 942
25 060
25 267
23 071
15 533
Short-term debt
439
442
748
606
2 142
Total debt
25 382
25 503
26 016
23 678
17 675
Financial ratios
5-year trend
EBITDA margin
28,8 %
This company
15,8 %
Market median
This company
Market median
82% above market
2021
2025
Equity ratio
−15,3 %
This company
38,2 %
Market median
This company
Market median
140% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin
−23,3 %
This company
8,1 %
Market median
This company
Market median
388% below market
2021
2025
Asset turnover
0,17×
This company
1,12×
Market median
This company
Market median
85% below market
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Mirai AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
