| Revenue | NOK 29,9M | +168% |
| EBITDA | NOK 3,8M | +295% |
| Net profit | NOK 2,9M | +334% |
| Total assets | NOK 9,2M | +44% |
| Equity | NOK 1,9M | -7% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 30 621 | 25 770 | 21 513 | 11 180 | 29 916 |
| Staff expenses | −15 981 | −15 447 | −13 836 | −7 540 | −20 034 |
| EBITDA | 7 424 | 4 521 | 2 344 | 975 | 3 848 |
| Depreciation & amort. | −221 | −334 | −327 | −133 | −253 |
| EBIT | 7 204 | 4 187 | 2 018 | 842 | 3 595 |
| Net financials | 63 | 64 | −31 | 8 | 70 |
| Profit before tax | 7 267 | 4 251 | 1 986 | 850 | 3 666 |
| Tax | 1 613 | 955 | 448 | 192 | 813 |
| Net profit | 5 653 | 3 296 | 1 539 | 658 | 2 852 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 15 633 | 9 170 | 6 562 | 6 420 | 9 241 |
| Equity | 480 | 490 | 2 029 | 2 025 | 1 876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 153 | 8 680 | 4 533 | 4 395 | 7 365 |
| Total debt | 15 153 | 8 680 | 4 533 | 4 395 | 7 365 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
FI Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
AA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Hordvik | Chief Executive Officer | 0 companies |
| Frode Iglebæk | Chief Executive Officer | 0 companies |
| Anders Aasheim | Chief Executive Officer | 0 companies |
| Ivar Borge | Board of Directors | 0 companies |
| Bjørnar Reitan | Board of Directors | 0 companies |
| Runar Laukvik Leite | Chairman | 0 companies |
| Ole-Harry Øyen | Board of Directors | 0 companies |