| Revenue | NOK 0 | — |
| EBITDA | NOK -143K | +28% |
| Net profit | NOK 1,1M | -5% |
| Total assets | NOK 22,2M | +10% |
| Equity | NOK 18,1M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −29 | −47 | −41 | −52 | −75 | −62 | −32 | −51 | −75 | −107 | −90 | −153 | −151 | −179 | −200 | −143 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −9 | −9 | −9 | −9 |
| EBIT | −21 | −29 | −47 | −41 | −52 | −75 | −62 | −32 | −51 | −75 | −107 | −90 | −155 | −160 | −188 | −209 | −152 |
| Net financials | 1 336 | 1 300 | 2 278 | 1 507 | 2 060 | 1 424 | 2 062 | 1 429 | 5 591 | 1 994 | 1 878 | 842 | 1 088 | 2 303 | −269 | 1 345 | 1 234 |
| Profit before tax | 1 316 | 1 271 | 2 231 | 1 466 | 2 008 | 1 349 | 2 000 | 1 396 | 5 541 | 1 919 | 1 771 | 752 | 933 | 2 143 | −457 | 1 136 | 1 082 |
| Tax | 166 | 187 | 193 | 238 | 170 | 89 | 57 | 52 | 52 | 26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 150 | 1 084 | 2 038 | 1 228 | 1 838 | 1 261 | 1 943 | 1 344 | 5 488 | 1 893 | 1 771 | 752 | 933 | 2 143 | −457 | 1 136 | 1 082 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 888 | 5 781 | 6 797 | 8 511 | 12 125 | 13 386 | 15 515 | 14 909 | 17 417 | 17 460 | 15 773 | 15 752 | 17 828 | 19 363 | 19 159 | 20 257 | 22 189 |
| Equity | 3 901 | 3 985 | 6 022 | 7 250 | 8 838 | 9 349 | 8 292 | 9 636 | 12 625 | 12 518 | 13 286 | 13 288 | 14 221 | 16 363 | 15 906 | 17 042 | 18 124 |
| Long-term debt | 621 | 501 | 381 | 261 | 141 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 366 | 1 295 | 394 | 999 | 3 145 | 4 016 | 7 224 | 5 273 | 4 793 | 4 942 | 2 487 | 2 464 | 3 607 | 3 000 | 3 252 | 3 215 | 4 065 |
| Total debt | 987 | 1 796 | 775 | 1 260 | 3 287 | 4 037 | 7 224 | 5 273 | 4 793 | 4 942 | 2 487 | 2 464 | 3 607 | 3 000 | 3 252 | 3 215 | 4 065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Deputy Member | Deputy Member | 2005 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Greta Johanne Gran | Deputy Member | 0 companies |
| Torfinn Brenna | Chief Executive Officer | 0 companies |