| Revenue | NOK 0 | — |
| EBITDA | NOK -107K | +75% |
| Net profit | NOK -161K | +53% |
| Total assets | NOK 32,6M | +137% |
| Equity | NOK 6,2M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 109 | 116 | 747 | 527 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −0 | −50 | −0 |
| EBITDA | 0 | −60 | −42 | −29 | −32 | −25 | −33 | −26 | −35 | −21 | 54 | 23 | 48 | 537 | 174 | −418 | −107 |
| Depreciation & amort. | −0 | −6 | −6 | −6 | −6 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −87 | −0 | −0 | −0 |
| EBIT | 0 | −66 | −49 | −36 | −38 | −28 | −33 | −26 | −35 | −21 | 54 | 23 | 48 | 451 | 174 | −418 | −107 |
| Net financials | 0 | 18 872 | 5 586 | 1 756 | 2 193 | 6 336 | 3 272 | 4 600 | 130 | 2 363 | 23 | 20 | 67 | −42 | −3 636 | 40 | −54 |
| Profit before tax | 0 | 18 806 | 5 537 | 1 720 | 2 155 | 6 308 | 3 239 | 4 573 | 95 | 2 342 | 77 | 43 | 115 | 408 | −3 463 | −379 | −161 |
| Tax | −0 | 113 | 65 | 33 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 37 | −37 | −0 |
| Net profit | 0 | 18 693 | 5 472 | 1 687 | 2 161 | 6 308 | 3 239 | 4 573 | 95 | 2 342 | 77 | 43 | 115 | 408 | −3 499 | −342 | −161 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 30 914 | 28 392 | 27 945 | 26 319 | 31 709 | 24 473 | 25 242 | 21 936 | 23 578 | 19 430 | 19 434 | 16 334 | 15 873 | 10 757 | 13 742 | 32 564 |
| Equity | — | 12 792 | 18 264 | 18 551 | 18 962 | 15 270 | 13 034 | 16 608 | 15 102 | 17 444 | 17 382 | 17 425 | 14 421 | 13 829 | 9 718 | 6 128 | 6 230 |
| Long-term debt | 0 | 8 081 | 7 016 | 7 922 | 5 585 | 6 439 | 6 439 | 7 634 | 6 134 | 6 134 | 1 994 | 1 928 | 1 845 | 1 933 | 472 | 3 563 | 0 |
| Short-term debt | 0 | 10 041 | 3 111 | 1 472 | 1 771 | 10 000 | 5 000 | 1 000 | 700 | −0 | 54 | 81 | 69 | 112 | 566 | 4 052 | 26 334 |
| Total debt | 0 | 18 122 | 10 127 | 9 394 | 7 356 | 16 439 | 11 439 | 8 634 | 6 834 | 6 134 | 2 048 | 2 009 | 1 913 | 2 044 | 1 038 | 7 614 | 26 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lene Røstad | Deputy Member | 0 companies |
| Gøran Røstad | Chairman | 0 companies |