| Revenue | NOK 35,9M | +6% |
| EBITDA | NOK -1,1M | +73% |
| Net profit | NOK -1,1M | +68% |
| Total assets | NOK 19M | -8% |
| Equity | NOK 8,4M | -12% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 741 | 48 485 | 45 148 | 33 935 | 35 896 |
| Staff expenses | −17 102 | −17 398 | −17 689 | −16 245 | −16 111 |
| EBITDA | 1 265 | 2 233 | 1 235 | −4 217 | −1 148 |
| Depreciation & amort. | −422 | −521 | −463 | −396 | −395 |
| EBIT | 843 | 1 712 | 772 | −4 613 | −1 544 |
| Net financials | 66 | 58 | 65 | 106 | 91 |
| Profit before tax | 909 | 1 770 | 837 | −4 508 | −1 453 |
| Tax | 204 | 403 | 220 | −983 | −315 |
| Net profit | 705 | 1 367 | 617 | −3 525 | −1 138 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 934 | 23 463 | 23 321 | 20 738 | 19 048 |
| Equity | 11 094 | 12 462 | 13 079 | 9 554 | 8 416 |
| Long-term debt | 2 512 | 2 766 | 2 665 | 3 212 | 3 212 |
| Short-term debt | 7 327 | 8 235 | 7 576 | 7 972 | 7 419 |
| Total debt | 9 839 | 11 001 | 10 241 | 11 184 | 10 631 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Arne Foss | Board of Directors | 0 companies |
| Petter Andre Olsen | Chairman | 0 companies |