| Revenue | NOK 33,2M | +14% |
| EBITDA | NOK 10,1M | +8% |
| Net profit | NOK 5,5M | +3% |
| Total assets | NOK 59,3M | +10% |
| Equity | NOK 37,5M | +17% |
| Employees | 15 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 347 | 4 334 | 4 236 | 5 071 | 4 604 | 5 259 | 6 963 | 6 754 | 13 658 | 16 646 | 20 542 | 17 297 | 19 208 | 24 897 | 29 247 | 33 212 |
| Staff expenses | −2 500 | −2 167 | −2 261 | −2 647 | −2 550 | −2 910 | −3 217 | −3 303 | −7 452 | −8 898 | −9 568 | −7 888 | −9 355 | −10 030 | −10 819 | −12 938 |
| EBITDA | 253 | 391 | 382 | 730 | 381 | 325 | 1 289 | 862 | 544 | −80 | 279 | 3 158 | 4 021 | 7 090 | 9 310 | 10 098 |
| Depreciation & amort. | −159 | −162 | −221 | −295 | −233 | −311 | −257 | −181 | −1 525 | −1 660 | −1 664 | −1 664 | −1 664 | −1 488 | −1 544 | −2 136 |
| EBIT | 93 | 229 | 161 | 435 | 148 | 14 | 1 032 | 681 | −981 | −1 740 | −1 385 | 1 494 | 2 357 | 5 602 | 7 766 | 7 962 |
| Net financials | 51 | 43 | 53 | 71 | 79 | 74 | 59 | 41 | −130 | −342 | −364 | −343 | −315 | −308 | −923 | −888 |
| Profit before tax | 144 | 272 | 215 | 506 | 227 | 88 | 1 091 | 722 | −1 111 | −2 082 | −1 749 | 1 151 | 2 042 | 5 294 | 6 844 | 7 074 |
| Tax | 41 | 77 | 62 | 142 | 66 | 24 | 300 | 176 | −255 | 146 | −0 | −0 | −0 | 890 | 1 506 | 1 559 |
| Net profit | 103 | 195 | 152 | 364 | 162 | 64 | 791 | 546 | −856 | −2 228 | −1 749 | 1 151 | 2 042 | 4 404 | 5 338 | 5 515 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 316 | 5 333 | 5 244 | 5 714 | 5 502 | 6 130 | 6 414 | 22 637 | 33 870 | 35 159 | 32 270 | 32 992 | 34 306 | 40 217 | 53 884 | 59 343 |
| Equity | 2 974 | 3 170 | 3 322 | 3 686 | 3 848 | 3 912 | 4 703 | 20 824 | 23 027 | 20 800 | 19 050 | 20 201 | 22 243 | 26 646 | 31 984 | 37 500 |
| Long-term debt | 1 401 | 1 104 | 828 | 552 | 276 | 0 | 0 | 0 | 9 008 | 8 068 | 7 677 | 7 207 | 9 467 | 8 527 | 16 818 | 14 672 |
| Short-term debt | 1 941 | 1 036 | 1 093 | 1 476 | 1 378 | 2 218 | 1 711 | 1 704 | 1 834 | 6 291 | 5 543 | 5 584 | 2 597 | 4 154 | 3 167 | 5 181 |
| Total debt | 3 342 | 2 163 | 1 921 | 2 028 | 1 654 | 2 218 | 1 711 | 1 813 | 10 842 | 14 360 | 13 220 | 12 791 | 12 063 | 13 570 | 21 899 | 21 843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MA Deputy Member | Deputy Member | 2023 | — | — |
JE Deputy Member | Deputy Member | 2024 | — | — |
AB Deputy Member | Deputy Member | 2021 | — | — |
TH Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sbt Eiendom 1 As | Company | 50.0% | 50.0% | 2023 |
Skogselskapet I Buskerud Og Telemark | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kihle | Chief Executive Officer | 0 companies |
| Michael Andreas Oppen | Deputy Member | 0 companies |
| Jens Erik Wittussen | Deputy Member | 0 companies |
| Aashild Bang | Deputy Member | 0 companies |
| Thorleiv Holtskog | Deputy Member | 0 companies |
| Ellef Andreas Rishovd Korsbøen | Board of Directors | 0 companies |
| Pål Kristiansen | Chairman | 0 companies |
| Heidi Hovde Skårnes | Deputy Chairman | 0 companies |
| Sven Brun | Board of Directors | 0 companies |
| Helge Sigvart Røsholt Pedersen | Board of Directors | 0 companies |
| Sverre Siljan | Deputy Chairman | 0 companies |
| Maria Kristina Boström | Board of Directors | 0 companies |
| Maria Kristina Björck | Deputy Chairman | 0 companies |
| Ellen Alette Finne | Board of Directors | 0 companies |