| Revenue | NOK 11,7M | -7% |
| EBITDA | NOK 852K | +32% |
| Net profit | NOK 633K | +37% |
| Total assets | NOK 5M | -14% |
| Equity | NOK 1,9M | -36% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 677 | 7 956 | 9 687 | 12 549 | 11 707 |
| Staff expenses | −5 696 | −5 956 | −7 129 | −9 178 | −8 221 |
| EBITDA | 860 | 390 | 590 | 645 | 852 |
| Depreciation & amort. | −65 | −48 | −54 | −109 | −115 |
| EBIT | 795 | 342 | 537 | 536 | 737 |
| Net financials | 34 | 10 | 7 | 53 | 68 |
| Profit before tax | 829 | 352 | 544 | 589 | 805 |
| Tax | 182 | 76 | 121 | 126 | 172 |
| Net profit | 647 | 276 | 423 | 463 | 633 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 141 | 5 815 | 4 954 | 5 849 | 5 003 |
| Equity | 3 789 | 2 064 | 2 487 | 2 950 | 1 883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 352 | 3 751 | 2 466 | 2 899 | 3 120 |
| Total debt | 2 352 | 3 751 | 2 466 | 2 899 | 3 120 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Deputy Member | Deputy Member | 2012 |
JK Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
PM Deputy Member | Deputy Member | 2012 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tanja Sandbæk Solheim | Deputy Member | 0 companies |
| Jens Kristian Fauske | Deputy Member | 0 companies |
| Pål Martin Dammen | Deputy Member | 0 companies |
| Heidi Fauske | Board of Directors | 0 companies |
| Thomas Mayer Foss | Board of Directors | 0 companies |
| Nan Kristin Rogstad | Chairman | 0 companies |